XML 82 R99.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Supplemental guarantor information statements of operation        
Net sales $ 2,831 $ 2,414 $ 5,511 $ 4,815
Cost of goods sold (exclusive of depreciation and amortization) 2,483 2,074 4,812 4,172
Selling, general and administrative expenses 103 109 211 229
Depreciation and amortization 90 79 179 156
Research and development expenses 12 12 24 22
Interest expense and amortization of debt issuance costs 82 75 163 151
Gain on assets held for sale 0 0 (11) 0
Restructuring and impairment, net 7 18 13 27
Equity in net loss of non-consolidated affiliates 0 3 2 7
Equity in net (income) loss of consolidated subsidiaries   0 0 0
Other (income) expense, net 18 (5) 23 (15)
Total expenses 2,795 2,365 5,416 4,749
Income before income taxes 36 49 95 66
Income tax provision (2) 26 22 29
Net income 38 23 73 37
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to our common shareholder 38 23 73 37
Comprehensive income (loss) (98) 184 (31) 155
Less: Comprehensive loss attributable to noncontrolling interest (2) (1) (1) (2)
Comprehensive income (loss) attributable to our common shareholder (96) 185 (30) 157
Parent [Member]
       
Supplemental guarantor information statements of operation        
Net sales 166 163 340 341
Cost of goods sold (exclusive of depreciation and amortization) 172 140 344 329
Selling, general and administrative expenses (1) 8 (5) 52
Depreciation and amortization 5 4 9 8
Research and development expenses 0 0 0 1
Interest expense and amortization of debt issuance costs 81 78 161 157
Gain on assets held for sale     (5)  
Restructuring and impairment, net 0 1 0 1
Equity in net loss of non-consolidated affiliates (128) 0 0 0
Equity in net (income) loss of consolidated subsidiaries   (80) (218) (235)
Other (income) expense, net (2) (12) (22) (10)
Total expenses 127 139 264 303
Income before income taxes 39 24 76 38
Income tax provision 1 1 3 1
Net income 38 23 73 37
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to our common shareholder 38 23 73 37
Comprehensive income (loss) (96) 185 (30) 157
Less: Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to our common shareholder (96) 185 (30) 157
Guarantors [Member]
       
Supplemental guarantor information statements of operation        
Net sales 2,415 1,979 4,650 3,941
Cost of goods sold (exclusive of depreciation and amortization) 2,121 1,729 4,071 3,446
Selling, general and administrative expenses 83 82 174 145
Depreciation and amortization 65 60 129 118
Research and development expenses 11 11 23 20
Interest expense and amortization of debt issuance costs 20 8 34 15
Gain on assets held for sale     (6)  
Restructuring and impairment, net 6 17 11 25
Equity in net loss of non-consolidated affiliates (10) 3 2 7
Equity in net (income) loss of consolidated subsidiaries   (23) (19) (49)
Other (income) expense, net (1) (6) 3 (35)
Total expenses 2,295 1,881 4,422 3,692
Income before income taxes 120 98 228 249
Income tax provision (6) 18 12 16
Net income 126 80 216 233
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to our common shareholder 126 80 216 233
Comprehensive income (loss) 32 184 106 356
Less: Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to our common shareholder 32 184 106 356
Non-Guarantor [Member]
       
Supplemental guarantor information statements of operation        
Net sales 684 599 1,369 1,225
Cost of goods sold (exclusive of depreciation and amortization) 626 532 1,247 1,089
Selling, general and administrative expenses 21 19 42 32
Depreciation and amortization 20 15 41 30
Research and development expenses 1 1 1 1
Interest expense and amortization of debt issuance costs 2 (1) 5 (2)
Gain on assets held for sale     0  
Restructuring and impairment, net 1 0 2 1
Equity in net loss of non-consolidated affiliates 0 0 0 0
Equity in net (income) loss of consolidated subsidiaries   0 0 0
Other (income) expense, net 0 3 5 11
Total expenses 671 569 1,343 1,162
Income before income taxes 13 30 26 63
Income tax provision 3 7 7 12
Net income 10 23 19 51
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to our common shareholder 10 23 19 51
Comprehensive income (loss) (19) 75 25 81
Less: Comprehensive loss attributable to noncontrolling interest (2) (1) (1) (2)
Comprehensive income (loss) attributable to our common shareholder (17) 76 26 83
Eliminations [Member]
       
Supplemental guarantor information statements of operation        
Net sales (434) (327) (848) (692)
Cost of goods sold (exclusive of depreciation and amortization) (436) (327) (850) (692)
Selling, general and administrative expenses 0 0 0 0
Depreciation and amortization 0 0 0 0
Research and development expenses 0 0 0 0
Interest expense and amortization of debt issuance costs (21) (10) (37) (19)
Gain on assets held for sale     0  
Restructuring and impairment, net 0 0 0 0
Equity in net loss of non-consolidated affiliates 138 0 0 0
Equity in net (income) loss of consolidated subsidiaries   103 237 284
Other (income) expense, net 21 10 37 19
Total expenses (298) (224) (613) (408)
Income before income taxes (136) (103) (235) (284)
Income tax provision 0 0 0 0
Net income (136) (103) (235) (284)
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to our common shareholder (136) (103) (235) (284)
Comprehensive income (loss) (15) (260) (132) (439)
Less: Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to our common shareholder $ (15) $ (260) $ (132) $ (439)