XML 77 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Tables)
6 Months Ended
Sep. 30, 2014
Supplemental Guarantor Information [Abstract]  
Condensed consolidating statement of operations
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(in millions)
 
Three Months Ended September 30, 2014
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
Net sales
$
166

 
$
2,415

 
$
684

 
$
(434
)
 
$
2,831

Cost of goods sold (exclusive of depreciation and amortization)
172

 
2,121

 
626

 
(436
)
 
2,483

Selling, general and administrative expenses
(1
)
 
83

 
21

 

 
103

Depreciation and amortization
5

 
65

 
20

 

 
90

Research and development expenses

 
11

 
1

 

 
12

Interest expense and amortization of debt issuance costs
81

 
20

 
2

 
(21
)
 
82

Restructuring and impairment, net

 
6

 
1

 

 
7

Equity in net (income) loss of consolidated subsidiaries
(128
)
 
(10
)
 

 
138

 

Other (income) expense, net
(2
)
 
(1
)
 

 
21

 
18

 
127

 
2,295

 
671

 
(298
)
 
2,795

Income (loss) before income taxes
39

 
120

 
13

 
(136
)
 
36

Income tax provision (benefit)
1

 
(6
)
 
3

 

 
(2
)
Net income (loss)
38

 
126

 
10

 
(136
)
 
38

Net income attributable to noncontrolling interests

 

 

 

 

Net income (loss) attributable to our common shareholder
$
38

 
$
126

 
$
10

 
$
(136
)
 
$
38

Comprehensive (loss) income
$
(96
)
 
$
32

 
$
(19
)
 
$
(15
)
 
$
(98
)
Less: Comprehensive loss attributable to noncontrolling interest
$

 
$

 
$
(2
)
 
$

 
$
(2
)
Comprehensive (loss) income attributable to our common shareholder
$
(96
)
 
$
32

 
$
(17
)
 
$
(15
)
 
$
(96
)
 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(in millions)
 
Three Months Ended September 30, 2013
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
Net sales
$
163

 
$
1,979

 
$
599

 
$
(327
)
 
$
2,414

Cost of goods sold (exclusive of depreciation and amortization)
140

 
1,729

 
532

 
(327
)
 
2,074

Selling, general and administrative expenses
8

 
82

 
19

 

 
109

Depreciation and amortization
4

 
60

 
15

 

 
79

Research and development expenses

 
11

 
1

 

 
12

Interest expense and amortization of debt issuance costs
78

 
8

 
(1
)
 
(10
)
 
75

Restructuring and impairment, net
1

 
17

 

 

 
18

Equity in net loss of non-consolidated affiliates

 
3

 

 

 
3

Equity in net (income) loss of consolidated subsidiaries
(80
)
 
(23
)
 

 
103

 

Other (income) expense, net
(12
)
 
(6
)
 
3

 
10

 
(5
)
 
139

 
1,881

 
569

 
(224
)
 
2,365

Income (loss) before taxes
24

 
98

 
30

 
(103
)
 
49

Income tax provision
1

 
18

 
7

 

 
26

Net income (loss)
23

 
80

 
23

 
(103
)
 
23

Net income attributable to noncontrolling interests

 

 

 

 

Net income (loss) attributable to our common shareholder
$
23

 
$
80

 
$
23

 
$
(103
)
 
$
23

Comprehensive income (loss)
$
185

 
$
184

 
$
75

 
$
(260
)
 
$
184

 Less: Comprehensive loss attributable to noncontrolling interest
$

 
$

 
$
(1
)
 
$

 
$
(1
)
Comprehensive income (loss) attributable to our common shareholder
$
185

 
$
184

 
$
76

 
$
(260
)
 
$
185


CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(in millions)
 
Six Months Ended September 30, 2014
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
Net sales
$
340

 
$
4,650

 
$
1,369

 
$
(848
)
 
$
5,511

Cost of goods sold (exclusive of depreciation and amortization)
344

 
4,071

 
1,247

 
(850
)
 
4,812

Selling, general and administrative expenses
(5
)
 
174

 
42

 

 
211

Depreciation and amortization
9

 
129

 
41

 

 
179

Research and development expenses

 
23

 
1

 

 
24

Interest expense and amortization of debt issuance costs
161

 
34

 
5

 
(37
)
 
163

Gain on assets held for sale
(5
)
 
(6
)
 

 

 
(11
)
Restructuring and impairment, net

 
11

 
2

 

 
13

Equity in net loss of non-consolidated affiliates

 
2

 

 

 
2

Equity in net (income) loss of consolidated subsidiaries
(218
)
 
(19
)
 

 
237

 

Other (income) expense, net
(22
)
 
3

 
5

 
37

 
23

 
264

 
4,422

 
1,343

 
(613
)
 
5,416

Income (loss) before income taxes
76

 
228

 
26

 
(235
)
 
95

Income tax provision
3

 
12

 
7

 

 
22

Net income (loss)
73

 
216

 
19

 
(235
)
 
73

Net income attributable to noncontrolling interests

 

 

 

 

Net income (loss) attributable to our common shareholder
$
73

 
$
216

 
$
19

 
$
(235
)
 
$
73

Comprehensive (loss) income
$
(30
)
 
$
106

 
$
25

 
$
(132
)
 
$
(31
)
Less: Comprehensive loss attributable to noncontrolling interest
$

 
$

 
$
(1
)
 
$

 
$
(1
)
Comprehensive (loss) income attributable to our common shareholder
$
(30
)
 
$
106

 
$
26

 
$
(132
)
 
$
(30
)
























CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(in millions)
 
Six Months Ended September 30, 2013
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
Net sales
$
341

 
$
3,941

 
$
1,225

 
$
(692
)
 
$
4,815

Cost of goods sold (exclusive of depreciation and amortization)
329

 
3,446

 
1,089

 
(692
)
 
4,172

Selling, general and administrative expenses
52

 
145

 
32

 

 
229

Depreciation and amortization
8

 
118

 
30

 

 
156

Research and development expenses
1

 
20

 
1

 

 
22

Interest expense and amortization of debt issuance costs
157

 
15

 
(2
)
 
(19
)
 
151

Restructuring and impairment, net
1

 
25

 
1

 

 
27

Equity in net loss of non-consolidated affiliates

 
7

 

 

 
7

Equity in net (income) loss of consolidated subsidiaries
(235
)
 
(49
)
 

 
284

 

Other (income) expense, net
(10
)
 
(35
)
 
11

 
19

 
(15
)
 
303

 
3,692

 
1,162

 
(408
)
 
4,749

Income (loss) before income taxes
38

 
249

 
63

 
(284
)
 
66

Income tax provision
1

 
16

 
12

 

 
29

Net income (loss)
37

 
233

 
51

 
(284
)
 
37

Net income attributable to noncontrolling interests

 

 

 

 

Net income (loss) attributable to our common shareholder
$
37

 
$
233

 
$
51

 
$
(284
)
 
$
37

Comprehensive (loss) income
$
157

 
$
356

 
$
81

 
$
(439
)
 
$
155

Less: Comprehensive loss attributable to noncontrolling interest
$

 
$

 
$
(2
)
 
$

 
$
(2
)
Comprehensive (loss) income attributable to our common shareholder
$
157

 
$
356

 
$
83

 
$
(439
)
 
$
157

Condensed consolidating balance sheet
CONDENSED CONSOLIDATING BALANCE SHEET (in millions)
 
As of September 30, 2014
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
ASSETS
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
4

 
$
228

 
$
94

 
$

 
$
326

Accounts receivable, net of allowances
 
 
 
 
 
 
 
 
 
— third parties
20

 
1,243

 
255

 

 
1,518

— related parties
523

 
173

 
101

 
(737
)
 
60

Inventories
36

 
1,117

 
349

 
2

 
1,504

Prepaid expenses and other current assets
5

 
92

 
27

 

 
124

Fair value of derivative instruments
10

 
50

 
22

 
(3
)
 
79

Deferred income tax assets

 
71

 
5

 

 
76

Assets held for sale

 
73

 

 

 
73

Total current assets
598

 
3,047

 
853

 
(738
)
 
3,760

Property, plant and equipment, net
98

 
2,507

 
930

 

 
3,535

Goodwill

 
597

 
11

 

 
608

Intangible assets, net
17

 
590

 
4

 

 
611

Investments in and advances to non-consolidated affiliates

 
560

 

 

 
560

Investments in consolidated subsidiaries
3,270

 
635

 

 
(3,905
)
 

Deferred income tax assets

 
24

 
53

 

 
77

Other long-term assets
 
 
 
 
 
 
 
 


— third parties
64

 
87

 
9

 

 
160

— related parties
1,325

 
59

 

 
(1,374
)
 
10

Total assets
$
5,372

 
$
8,106

 
$
1,860

 
$
(6,017
)
 
$
9,321

LIABILITIES AND EQUITY
Current liabilities
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$
21

 
$
9

 
$
62

 
$

 
$
92

Short-term borrowings
 
 
 
 
 
 
 
 
 
— third parties
566

 
412

 
66

 

 
1,044

— related parties
25

 
389

 

 
(414
)
 

Accounts payable
 
 
 
 
 
 
 
 
 
— third parties
25

 
1,074

 
544

 

 
1,643

— related parties
69

 
245

 
32

 
(293
)
 
53

Fair value of derivative instruments
34

 
54

 
11

 
(3
)
 
96

Accrued expenses and other current liabilities


 


 


 


 


— third parties
91

 
376

 
89

 

 
556

— related parties
1

 
25

 
4

 
(30
)
 

Deferred income tax liabilities

 
48

 

 

 
48

Total current liabilities
832

 
2,632

 
808

 
(740
)
 
3,532

Long-term debt, net of current portion
 
 
 
 
 
 
 
 
 
— third parties
4,212

 
33

 
95

 

 
4,340

— related parties
49

 
1,266

 
59

 
(1,374
)
 

Deferred income tax liabilities

 
338

 
6

 

 
344

Accrued postretirement benefits
42

 
408

 
162

 

 
612

Other long-term liabilities
27

 
220

 
9

 

 
256

Total liabilities
5,162

 
4,897

 
1,139

 
(2,114
)
 
9,084

Commitments and contingencies

 

 

 

 

Total temporary equity - intercompany

 
1,681

 

 
(1,681
)
 

Shareholder’s equity
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
1,404

 

 

 

 
1,404

Retained earnings (accumulated deficit)
(1,000
)
 
1,784

 
701

 
(2,485
)
 
(1,000
)
Accumulated other comprehensive income (loss)
(194
)
 
(256
)
 
(7
)
 
263

 
(194
)
Total equity of our common shareholder
210

 
1,528

 
694

 
(2,222
)
 
210

Noncontrolling interests

 

 
27

 

 
27

Total equity
210

 
1,528

 
721

 
(2,222
)
 
237

Total liabilities and equity
$
5,372

 
$
8,106

 
$
1,860

 
$
(6,017
)
 
$
9,321

CONDENSED CONSOLIDATING BALANCE SHEET (in millions)
 
As of March 31, 2014
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
ASSETS
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
4

 
$
372

 
$
133

 
$

 
$
509

Accounts receivable, net of allowances
 
 
 
 
 
 
 
 
 
— third parties
15

 
1,121

 
246

 

 
1,382

— related parties
1,093

 
193

 
57

 
(1,289
)
 
54

Inventories
36

 
880

 
257

 

 
1,173

Prepaid expenses and other current assets
5

 
76

 
20

 

 
101

Fair value of derivative instruments
12

 
26

 
14

 
(1
)
 
51

Deferred income tax assets

 
96

 
5

 

 
101

Assets held for sale
28

 
74

 

 

 
102

Total current assets
1,193

 
2,838

 
732

 
(1,290
)
 
3,473

Property, plant and equipment, net
100

 
2,485

 
928

 

 
3,513

Goodwill

 
600

 
11

 

 
611

Intangible assets, net
19

 
617

 
4

 

 
640

Investments in and advances to non-consolidated affiliates

 
612

 

 

 
612

Investments in consolidated subsidiaries
3,273

 
612

 

 
(3,885
)
 

Deferred income tax assets

 
28

 
52

 

 
80

Other long-term assets
 
 
 
 
 
 
 
 


— third parties
73

 
89

 
11

 

 
173

— related parties
844

 
61

 

 
(893
)
 
12

Total assets
$
5,502

 
$
7,942

 
$
1,738

 
$
(6,068
)
 
$
9,114

LIABILITIES AND EQUITY
Current liabilities
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$
21

 
$
10

 
$
61

 
$

 
$
92

Short-term borrowings
 
 
 
 
 
 
 
 
 
— third parties
367

 
287

 
69

 

 
723

— related parties
32

 
809

 

 
(841
)
 

Accounts payable
 
 
 
 
 
 
 
 
 
— third parties
35

 
912

 
471

 

 
1,418

— related parties
89

 
377

 
29

 
(442
)
 
53

Fair value of derivative instruments
14

 
40

 
7

 
(1
)
 
60

Accrued expenses and other current liabilities
 
 
 
 
 
 
 
 
 
— third parties
104

 
358

 
85

 

 
547

— related parties
250

 
4

 
2

 
(6
)
 
250

Deferred income tax liabilities

 
16

 

 

 
16

Liabilities held for sale
10

 
1

 

 

 
11

Total current liabilities
922

 
2,814

 
724

 
(1,290
)
 
3,170

Long-term debt, net of current portion
 
 
 
 
 
 
 
 
 
— third parties
4,219

 
40

 
100

 

 
4,359

— related parties
49

 
788

 
56

 
(893
)
 

Deferred income tax liabilities

 
419

 
6

 

 
425

Accrued postretirement benefits
44

 
422

 
155

 

 
621

Other long-term liabilities
28

 
236

 
7

 

 
271

Total liabilities
5,262

 
4,719

 
1,048

 
(2,183
)
 
8,846

Commitments and contingencies

 

 

 

 

Total temporary equity - intercompany

 
1,681

 

 
(1,681
)
 

Shareholder’s equity
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
1,404

 

 

 

 
1,404

Retained earnings (accumulated deficit)
(1,073
)
 
1,684

 
680

 
(2,364
)
 
(1,073
)
Accumulated other comprehensive income (loss)
(91
)
 
(142
)
 
(18
)
 
160

 
(91
)
Total equity of our common shareholder
240

 
1,542

 
662

 
(2,204
)
 
240

Noncontrolling interests

 

 
28

 

 
28

Total equity
240

 
1,542

 
690

 
(2,204
)
 
268

Total liabilities and equity
$
5,502

 
$
7,942

 
$
1,738

 
$
(6,068
)
 
$
9,114

Condensed consolidating statement of cash flows
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(in millions)
 
Six Months Ended September 30, 2014
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
108

 
$
74

 
$
(6
)
 
$
(189
)
 
$
(13
)
INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Capital expenditures
(8
)
 
(218
)
 
(38
)
 

 
(264
)
Proceeds from sales of assets, net of transaction fees


 


 


 


 


— third parties
29

 
5

 

 

 
34

(Outflows) proceeds from investment in and advances to affiliates, net
(71
)
 
(4
)
 

 
64

 
(11
)
Proceeds (outflows) from settlement of other undesignated derivative instruments, net
11

 
(11
)
 
3

 

 
3

Net cash provided by (used in) investing activities
(39
)
 
(228
)
 
(35
)
 
64

 
(238
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Proceeds from issuance of long-term and short-term borrowings
 
 
 
 
 
 
 
 
 
— third parties

 
188

 
10

 

 
198

— related parties

 
500

 
3

 
(503
)
 

Principal payments of long-term and short-term borrowings
 
 
 
 
 
 
 
 
 
— third parties
(11
)
 
(95
)
 
(20
)
 

 
(126
)
— related parties

 
(22
)
 

 
22

 

Revolving credit facilities and other, net
 
 
 
 
 
 
 
 
 
— third parties
199

 
50

 
(1
)
 

 
248

— related parties
(7
)
 
(420
)
 

 
427

 

Return of capital to our common shareholder
(250
)
 

 

 

 
(250
)
Proceeds from issuance of intercompany equity

 

 
10

 
(10
)
 

Dividends — noncontrolling interests

 
(188
)
 
(2
)
 
189

 
(1
)
Net cash (used in) provided by financing activities
(69
)
 
13

 

 
125

 
69

Net decrease in cash and cash equivalents

 
(141
)
 
(41
)
 

 
(182
)
Effect of exchange rate changes on cash

 
(3
)
 
2

 

 
(1
)
Cash and cash equivalents — beginning of period
4

 
372

 
133

 

 
509

Cash and cash equivalents — end of period
$
4

 
$
228

 
$
94

 
$

 
$
326



CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(in millions)
 
Six Months Ended September 30, 2013
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
4

 
$
357

 
$
84

 
$
(197
)
 
$
248

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Capital expenditures
(10
)
 
(237
)
 
(118
)
 

 
(365
)
Proceeds from the sale of assets, net of transaction fees
 
 
 
 
 
 
 
 
 
— related parties

 
8

 

 

 
8

(Outflows) proceeds from investment in and advances to affiliates
(83
)
 

 

 
83

 

(Outflows) proceeds from settlement of other undesignated derivative instruments, net
(8
)
 
4

 
10

 

 
6

Net cash (used in) provided by investing activities
(101
)
 
(225
)
 
(108
)
 
83

 
(351
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Proceeds from issuance of long-term and short-term borrowings
 
 
 
 
 
 
 
 
 
— third parties

 
72

 
4

 

 
76

— related parties

 

 
35

 
(35
)
 

Principal payments of long-term and short-term borrowings
 
 
 
 
 
 
 
 
 
— third parties
(10
)
 
(49
)
 

 

 
(59
)
Revolving credit facilities and other, net
 
 
 
 
 
 
 
 
 
— third parties
115

 
16

 

 

 
131

— related parties

 
48

 

 
(48
)
 

Dividends, noncontrolling interests

 
(197
)
 

 
197

 

Debt issuance costs
(8
)
 

 

 

 
(8
)
Net cash provided by (used in) financing activities
97

 
(110
)
 
39

 
114

 
140

Net increase in cash and cash equivalents

 
22

 
15

 

 
37

Effect of exchange rate changes on cash

 
(1
)
 
1

 

 

Cash and cash equivalents — beginning of period
4

 
196

 
101

 

 
301

Cash and cash equivalents — end of period
$
4

 
$
217

 
$
117

 
$

 
$
338