XML 60 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Tables)
3 Months Ended
Jun. 30, 2014
Supplemental Guarantor Information [Abstract]  
Condensed consolidating statement of operations
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(in millions)
 
Three Months Ended June 30, 2014
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
Net sales
$
174

 
$
2,235

 
$
685

 
$
(414
)
 
$
2,680

Cost of goods sold (exclusive of depreciation and amortization)
172

 
1,950

 
621

 
(414
)
 
2,329

Selling, general and administrative expenses
(4
)
 
91

 
21

 

 
108

Depreciation and amortization
4

 
64

 
21

 

 
89

Research and development expenses

 
12

 

 

 
12

Interest expense and amortization of debt issuance costs
80

 
14

 
3

 
(16
)
 
81

Gain on assets held for sale
(5
)
 
(6
)
 

 

 
(11
)
Restructuring and impairment, net

 
5

 
1

 

 
6

Equity in net loss of non-consolidated affiliates

 
2

 

 

 
2

Equity in net (income) loss of consolidated subsidiaries
(90
)
 
(9
)
 

 
99

 

Other expense (income), net
(20
)
 
4

 
5

 
16

 
5

 
137

 
2,127

 
672

 
(315
)
 
2,621

Income (loss) before income taxes
37

 
108

 
13

 
(99
)
 
59

Income tax provision
2

 
18

 
4

 

 
24

Net income (loss)
35

 
90

 
9

 
(99
)
 
35

Net income attributable to noncontrolling interests

 

 

 

 

Net income (loss) attributable to our common shareholder
$
35

 
$
90

 
$
9

 
$
(99
)
 
$
35

Comprehensive income (loss)
$
66

 
$
74

 
$
44

 
$
(117
)
 
$
67

Less: Comprehensive income attributable to noncontrolling interest
$

 
$

 
$
1

 
$

 
$
1

Comprehensive income (loss) attributable to our common shareholder
$
66

 
$
74

 
$
43

 
$
(117
)
 
$
66

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(in millions)
 
Three Months Ended June 30, 2013
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
Net sales
$
178

 
$
1,962

 
$
626

 
$
(365
)
 
$
2,401

Cost of goods sold (exclusive of depreciation and amortization)
189

 
1,717

 
557

 
(365
)
 
2,098

Selling, general and administrative expenses
44

 
63

 
13

 

 
120

Depreciation and amortization
4

 
58

 
15

 

 
77

Research and development expenses
1

 
9

 

 

 
10

Interest expense and amortization of debt issuance costs
79

 
7

 
(1
)
 
(9
)
 
76

Restructuring and impairment, net

 
8

 
1

 

 
9

Equity in net loss of non-consolidated affiliates

 
4

 

 

 
4

Equity in net (income) loss of consolidated subsidiaries
(155
)
 
(26
)
 

 
181

 

Other expense (income), net
2

 
(29
)
 
8

 
9

 
(10
)
 
164

 
1,811

 
593

 
(184
)
 
2,384

Income (loss) before taxes
14

 
151

 
33

 
(181
)
 
17

Income tax (benefit) provision

 
(2
)
 
5

 

 
3

Net income (loss)
14

 
153

 
28

 
(181
)
 
14

Net income attributable to noncontrolling interests

 

 

 

 

Net income (loss) attributable to our common shareholder
$
14

 
$
153

 
$
28

 
$
(181
)
 
$
14

Comprehensive (loss) income
$
(28
)
 
$
172

 
$
6

 
$
(179
)
 
$
(29
)
 Comprehensive loss attributable to noncontrolling interest
$

 
$

 
$
(1
)
 
$

 
$
(1
)
Comprehensive (loss) income attributable to our common shareholder
$
(28
)
 
$
172

 
$
7

 
$
(179
)
 
$
(28
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Condensed consolidating balance sheet
CONDENSED CONSOLIDATING BALANCE SHEET (in millions)
 
As of June 30, 2014
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
ASSETS
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
4

 
$
207

 
$
126

 
$

 
$
337

Accounts receivable, net of allowances
 
 
 
 
 
 
 
 
 
— third parties
21

 
1,247

 
289

 

 
1,557

— related parties
333

 
159

 
88

 
(519
)
 
61

Inventories
43

 
968

 
284

 

 
1,295

Prepaid expenses and other current assets
7

 
87

 
20

 

 
114

Fair value of derivative instruments
18

 
19

 
31

 
(1
)
 
67

Deferred income tax assets

 
99

 
2

 

 
101

Assets held for sale

 
72

 

 

 
72

Total current assets
426

 
2,858

 
840

 
(520
)
 
3,604

Property, plant and equipment, net
98

 
2,516

 
961

 

 
3,575

Goodwill

 
597

 
11

 

 
608

Intangible assets, net
18

 
604

 
4

 

 
626

Investments in and advances to non-consolidated affiliates

 
607

 

 

 
607

Investments in consolidated subsidiaries
3,322

 
658

 

 
(3,980
)
 

Deferred income tax assets

 
27

 
53

 

 
80

Other long-term assets
 
 
 
 
 
 
 
 


— third parties
68

 
99

 
16

 

 
183

— related parties
1,331

 
70

 

 
(1,380
)
 
21

Total assets
$
5,263

 
$
8,036

 
$
1,885

 
$
(5,880
)
 
$
9,304

LIABILITIES AND EQUITY
Current liabilities
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$
21

 
$
10

 
$
64

 
$

 
$
95

Short-term borrowings
 
 
 
 
 
 
 
 
 
— third parties
438

 
443

 
75

 

 
956

— related parties
32

 
88

 

 
(120
)
 

Accounts payable
 
 
 
 
 
 
 
 
 
— third parties
30

 
1,066

 
555

 

 
1,651

— related parties
55

 
364

 
23

 
(386
)
 
56

Fair value of derivative instruments
7

 
46

 
13

 
(1
)
 
65

Accrued expenses and other current liabilities


 


 


 


 


— third parties
42

 
331

 
82

 

 
455

— related parties

 
9

 
4

 
(13
)
 

Deferred income tax liabilities

 
19

 

 

 
19

Total current liabilities
625

 
2,376

 
816

 
(520
)
 
3,297

Long-term debt, net of current portion
 
 
 
 
 
 
 
 
 
— third parties
4,215

 
37

 
98

 

 
4,350

— related parties
49

 
1,272

 
59

 
(1,380
)
 

Deferred income tax liabilities

 
415

 
6

 

 
421

Accrued postretirement benefits
42

 
431

 
159

 

 
632

Other long-term liabilities
26

 
234

 
9

 

 
269

Total liabilities
4,957

 
4,765

 
1,147

 
(1,900
)
 
8,969

Commitments and contingencies

 

 

 

 

Total temporary equity - intercompany

 
1,681

 

 
(1,681
)
 

Shareholder’s equity
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
1,404

 

 

 

 
1,404

Retained earnings (accumulated deficit)
(1,038
)
 
1,752

 
689

 
(2,441
)
 
(1,038
)
Accumulated other comprehensive income (loss)
(60
)
 
(162
)
 
20

 
142

 
(60
)
Total equity of our common shareholder
306

 
1,590

 
709

 
(2,299
)
 
306

Noncontrolling interests

 

 
29

 

 
29

Total equity
306

 
1,590

 
738

 
(2,299
)
 
335

Total liabilities and equity
$
5,263

 
$
8,036

 
$
1,885

 
$
(5,880
)
 
$
9,304

CONDENSED CONSOLIDATING BALANCE SHEET (in millions)
 
As of March 31, 2014
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
ASSETS
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
4

 
$
372

 
$
133

 
$

 
$
509

Accounts receivable, net of allowances
 
 
 
 
 
 
 
 
 
— third parties
15

 
1,121

 
246

 

 
1,382

— related parties
1,093

 
193

 
57

 
(1,289
)
 
54

Inventories
36

 
880

 
257

 

 
1,173

Prepaid expenses and other current assets
5

 
76

 
20

 

 
101

Fair value of derivative instruments
12

 
26

 
14

 
(1
)
 
51

Deferred income tax assets

 
96

 
5

 

 
101

Assets held for sale
28

 
74

 

 

 
102

Total current assets
1,193

 
2,838

 
732

 
(1,290
)
 
3,473

Property, plant and equipment, net
100

 
2,485

 
928

 

 
3,513

Goodwill

 
600

 
11

 

 
611

Intangible assets, net
19

 
617

 
4

 

 
640

Investments in and advances to non-consolidated affiliates

 
612

 

 

 
612

Investments in consolidated subsidiaries
3,273

 
612

 

 
(3,885
)
 

Deferred income tax assets

 
28

 
52

 

 
80

Other long-term assets
 
 
 
 
 
 
 
 


— third parties
73

 
89

 
11

 

 
173

— related parties
844

 
61

 

 
(893
)
 
12

Total assets
$
5,502

 
$
7,942

 
$
1,738

 
$
(6,068
)
 
$
9,114

LIABILITIES AND EQUITY
Current liabilities
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$
21

 
$
10

 
$
61

 
$

 
$
92

Short-term borrowings
 
 
 
 
 
 
 
 
 
— third parties
367

 
287

 
69

 

 
723

— related parties
32

 
809

 

 
(841
)
 

Accounts payable
 
 
 
 
 
 
 
 
 
— third parties
35

 
912

 
471

 

 
1,418

— related parties
89

 
377

 
29

 
(442
)
 
53

Fair value of derivative instruments
14

 
40

 
7

 
(1
)
 
60

Accrued expenses and other current liabilities
 
 
 
 
 
 
 
 
 
— third parties
104

 
358

 
85

 

 
547

— related parties
250

 
4

 
2

 
(6
)
 
250

Deferred income tax liabilities

 
16

 

 

 
16

Liabilities held for sale
10

 
1

 

 

 
11

Total current liabilities
922

 
2,814

 
724

 
(1,290
)
 
3,170

Long-term debt, net of current portion
 
 
 
 
 
 
 
 
 
— third parties
4,219

 
40

 
100

 

 
4,359

— related parties
49

 
788

 
56

 
(893
)
 

Deferred income tax liabilities

 
419

 
6

 

 
425

Accrued postretirement benefits
44

 
422

 
155

 

 
621

Other long-term liabilities
28

 
236

 
7

 

 
271

Total liabilities
5,262

 
4,719

 
1,048

 
(2,183
)
 
8,846

Commitments and contingencies

 

 

 

 

Total temporary equity - intercompany

 
1,681

 

 
(1,681
)
 

Shareholder’s equity
 
 
 
 
 
 
 
 
 
Common stock

 

 

 

 

Additional paid-in capital
1,404

 

 

 

 
1,404

Retained earnings (accumulated deficit)
(1,073
)
 
1,684

 
680

 
(2,364
)
 
(1,073
)
Accumulated other comprehensive income (loss)
(91
)
 
(142
)
 
(18
)
 
160

 
(91
)
Total equity of our common shareholder
240

 
1,542

 
662

 
(2,204
)
 
240

Noncontrolling interests

 

 
28

 

 
28

Total equity
240

 
1,542

 
690

 
(2,204
)
 
268

Total liabilities and equity
$
5,502

 
$
7,942

 
$
1,738

 
$
(6,068
)
 
$
9,114

Condensed consolidating statement of cash flows
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(in millions)
 
Three Months Ended June 30, 2014
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(79
)
 
$
67

 
$
3

 
$
(15
)
 
$
(24
)
INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Capital expenditures
(4
)
 
(114
)
 
(20
)
 

 
(138
)
Proceeds from sales of assets, net of transaction fees


 


 


 


 


— third parties
29

 
5

 

 

 
34

— related parties

 

 

 

 

Proceeds (outflows) from investment in and advances to affiliates, net
235

 
(16
)
 

 
(235
)
 
(16
)
Proceeds (outflows) from settlement of other undesignated derivative instruments, net
3

 
(9
)
 
7

 

 
1

Net cash provided by (used in) investing activities
263

 
(134
)
 
(13
)
 
(235
)
 
(119
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Proceeds from issuance of debt
 
 
 
 
 
 
 
 
 
— third parties

 
95

 
10

 

 
105

— related parties

 
500

 
3

 
(503
)
 

Principal payments
 
 
 
 
 
 
 
 
 
— third parties
(5
)
 
(35
)
 
(13
)
 

 
(53
)
— related parties

 
(17
)
 

 
17

 

Short-term borrowings, net
 
 
 
 
 
 
 
 
 
— third parties
71

 
96

 
(1
)
 

 
166

— related parties

 
(721
)
 

 
721

 

Return of capital to our common shareholder
(250
)
 

 

 

 
(250
)
Dividends — noncontrolling interests

 
(15
)
 

 
15

 

Net cash (used in) provided by financing activities
(184
)
 
(97
)
 
(1
)
 
250

 
(32
)
Net decrease in cash and cash equivalents

 
(164
)
 
(11
)
 

 
(175
)
Effect of exchange rate changes on cash

 
(1
)
 
4

 

 
3

Cash and cash equivalents — beginning of period
4

 
372

 
133

 

 
509

Cash and cash equivalents — end of period
$
4

 
$
207

 
$
126

 
$

 
$
337



CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(in millions)
 
Three Months Ended June 30, 2013
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Consolidated
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(134
)
 
$
43

 
$
3

 
$
(14
)
 
$
(102
)
INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Capital expenditures
(4
)
 
(118
)
 
(59
)
 

 
(181
)
Net (outflow) proceeds from investment in and advances to affiliates
13

 

 

 
(13
)
 

Proceeds from settlement of other undesignated derivative instruments, net
2

 
(13
)
 
5

 

 
(6
)
Net cash provided by (used in) investing activities
11

 
(131
)
 
(54
)
 
(13
)
 
(187
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Proceeds from issuance of debt
 
 
 
 
 
 
 
 
 
— third parties

 
41

 
1

 

 
42

— related parties

 

 
21

 
(21
)
 

Principal payments
 
 
 
 
 
 
 
 
 
— third parties
(5
)
 
(12
)
 

 

 
(17
)
Short-term borrowings, net
 
 
 
 
 
 
 
 
 
— third parties
145

 
74

 

 

 
219

— related parties

 
(34
)
 

 
34

 

Dividends, noncontrolling interests

 
(14
)
 

 
14

 

Debt issuance costs
(7
)
 

 

 

 
(7
)
Net cash provided by financing activities
133

 
55

 
22

 
27

 
237

Net increase (decrease) in cash and cash equivalents
10

 
(33
)
 
(29
)
 

 
(52
)
Effect of exchange rate changes on cash

 
1

 
(1
)
 

 

Cash and cash equivalents — beginning of period
4

 
196

 
101

 

 
301

Cash and cash equivalents — end of period
$
14

 
$
164

 
$
71

 
$

 
$
249