XML 34 R23.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangibles, Net (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill by Segment
The following table summarizes changes in goodwill and other intangibles assets by segment during the twelve months ended December 31, 2021 and 2020 (amounts in thousands):
Home Health
Hospice
Home and community-
based
Facility-based
HCI
Total
Goodwill
Balance as of December 31, 2019$867,924 $128,875 $166,629 $15,682 $40,862 $1,219,972 
Acquisitions12,025 21,025 134 88 — 33,272 
Noncontrolling interest4,695 2,122 10 — — 6,827 
Adjustments and disposals(644)(280)— — — (924)
Balance as of December 31, 2020$884,000 $151,742 $166,773 $15,770 $40,862 $1,259,147 
Acquisitions84,377 404,590 254 — — 489,221 
Noncontrolling interest78 — — — — 78 
Adjustments and disposals(20)— — — — (20)
Balance as of December 31, 2021$968,435 $556,332 $167,027 $15,770 $40,862 $1,748,426 
Intangibles Assets
Balance as of December 31, 2019$219,872 $40,590 $24,096 $5,317 $15,681 $305,556 
Acquisitions7,193 4,212 127 — — 11,532 
Amortization(556)(70)(15)(6)(581)(1,228)
Adjustments and disposals(505)— — — — (505)
Balance as of December 31, 2020$226,004 $44,732 $24,208 $5,311 $15,100 $315,355 
Acquisitions13,734 73,026 46 614 — 87,420 
Amortization(480)(418)(9)(6)(581)(1,494)
Adjustments and disposals(1,279)— — — — (1,279)
Balance as of December 31, 2021$237,979 $117,340 $24,245 $5,919 $14,519 $400,002 
Schedule of Changes in Intangible Assets, Indefinite
The following tables summarize the changes in intangible assets during the twelve months ended December 31, 2021 and 2020 (amounts in thousands):
20212020
Indefinite-lived intangible assets:
  Trade names$207,780 $168,700 
  Certificates of need/licenses173,955 135,013 
  Net total$381,735 $303,713 
Definite-lived intangible assets:
  Trade names
Gross carrying amount$11,073 $10,212 
Accumulated amortization(9,606)(9,480)
Net total$1,467 $732 
Non-compete agreements
Gross carrying amount$14,524 $7,267 
Accumulated amortization(7,172)(6,387)
Net total$7,352 $880 
Customer relationships
Gross carrying amount$11,822 $11,822 
Accumulated amortization(2,374)(1,792)
Net total$9,448 $10,030 
Total definite-lived intangible assets
Gross carrying amount$37,419 $29,301 
Accumulated amortization(19,152)(17,659)
Net total$18,267 $11,642 
Total intangible assets:
Gross carrying amount$419,154 $333,014 
Accumulated amortization(19,152)(17,659)
Net total$400,002 $315,355 
Schedule of Changes in Intangible Assets, Finite
The following tables summarize the changes in intangible assets during the twelve months ended December 31, 2021 and 2020 (amounts in thousands):
20212020
Indefinite-lived intangible assets:
  Trade names$207,780 $168,700 
  Certificates of need/licenses173,955 135,013 
  Net total$381,735 $303,713 
Definite-lived intangible assets:
  Trade names
Gross carrying amount$11,073 $10,212 
Accumulated amortization(9,606)(9,480)
Net total$1,467 $732 
Non-compete agreements
Gross carrying amount$14,524 $7,267 
Accumulated amortization(7,172)(6,387)
Net total$7,352 $880 
Customer relationships
Gross carrying amount$11,822 $11,822 
Accumulated amortization(2,374)(1,792)
Net total$9,448 $10,030 
Total definite-lived intangible assets
Gross carrying amount$37,419 $29,301 
Accumulated amortization(19,152)(17,659)
Net total$18,267 $11,642 
Total intangible assets:
Gross carrying amount$419,154 $333,014 
Accumulated amortization(19,152)(17,659)
Net total$400,002 $315,355 
Schedule of Estimated Intangible Asset Amortization Expense
The estimated intangible asset amortization expense for each of the five years subsequent to December 31, 2021 is as follows (amounts in thousands):
YearAmortization amount
2022$3,696 
20232,524 
20242,098 
20251,790 
20261,578 
Total$11,686