XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Treasury
Additional Paid-In Capital
Retained Earnings
Noncontrolling Interest Non Redeemable
Beginning balance at Dec. 31, 2019 $ 1,507,251 $ 361 $ (60,060) $ 949,321 $ 523,701 $ 93,928
Beginning balance (in shares) at Dec. 31, 2019   36,129,280 5,136,890      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income [1] 24,123       22,024 2,099
Acquired noncontrolling interest 2,880         2,880
Noncontrolling interest distributions (2,093)         (2,093)
Purchase of additional controlling interest (23,575)     (2,470)   (21,105)
Nonvested stock compensation 3,680     3,680    
Issuance of vested stock 2 $ 2        
Issuance of vested stock (in shares)   163,163        
Treasury shares redeemed to pay income tax (6,933)   $ (7,122) 189    
Treasury shares redeemed to pay income tax (in shares)     59,390      
Issuance of common stock under Employee Stock Purchase Plan (in shares)   4,663        
Issuance of common stock under Employee Stock Purchase Plan 610     610    
Ending balance at Mar. 31, 2020 1,505,945 $ 363 $ (67,182) 951,330 545,725 75,709
Ending balance (in shares) at Mar. 31, 2020   36,297,106 5,196,280      
Beginning balance at Dec. 31, 2019 1,507,251 $ 361 $ (60,060) 949,321 523,701 93,928
Beginning balance (in shares) at Dec. 31, 2019   36,129,280 5,136,890      
Ending balance at Jun. 30, 2020 1,558,103 $ 363 $ (68,654) 955,119 590,417 80,858
Ending balance (in shares) at Jun. 30, 2020   36,327,819 5,205,851      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income attributable to noncontrolling interest-redeemable 9,600          
Beginning balance at Mar. 31, 2020 1,505,945 $ 363 $ (67,182) 951,330 545,725 75,709
Beginning balance (in shares) at Mar. 31, 2020   36,297,106 5,196,280      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income [1] 51,750       44,692 7,058
Noncontrolling interest distributions (1,909)         (1,909)
Nonvested stock compensation 3,263     3,263    
Issuance of vested stock (in shares)   19,846        
Treasury shares redeemed to pay income tax (1,139)   $ (950) (189)    
Treasury shares redeemed to pay income tax (in shares)     6,256      
Exercise of options (in shares)   7,137 3,315      
Exercise of options (304)   $ (522) 218    
Issuance of common stock under Employee Stock Purchase Plan (in shares)   3,730        
Issuance of common stock under Employee Stock Purchase Plan 497     497    
Ending balance at Jun. 30, 2020 1,558,103 $ 363 $ (68,654) 955,119 590,417 80,858
Ending balance (in shares) at Jun. 30, 2020   36,327,819 5,205,851      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income attributable to noncontrolling interest-redeemable 3,500          
Beginning balance at Dec. 31, 2020 1,613,354 $ 364 $ (69,011) 962,120 635,297 84,584
Beginning balance (in shares) at Dec. 31, 2020   36,355,497 5,215,657      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income [2] 39,128       34,659 4,469
Noncontrolling interest distributions (2,417)         (2,417)
Purchase of additional controlling interest (142)     (81)   (61)
Sale of noncontrolling interest 138         138
Nonvested stock compensation 3,513     3,513    
Issuance of vested stock 1 $ 1        
Issuance of vested stock (in shares)   148,447        
Treasury shares redeemed to pay income tax $ (9,541)   $ (9,541)      
Treasury shares redeemed to pay income tax (in shares)     51,221      
Issuance of common stock under Employee Stock Purchase Plan (in shares) 3,204 3,204        
Issuance of common stock under Employee Stock Purchase Plan $ 649     649    
Ending balance at Mar. 31, 2021 1,644,683 $ 365 $ (78,552) 966,201 669,956 86,713
Ending balance (in shares) at Mar. 31, 2021   36,507,148 5,266,878      
Beginning balance at Dec. 31, 2020 1,613,354 $ 364 $ (69,011) 962,120 635,297 84,584
Beginning balance (in shares) at Dec. 31, 2020   36,355,497 5,215,657      
Ending balance at Jun. 30, 2021 1,684,653 $ 365 $ (79,765) 969,897 707,599 86,557
Ending balance (in shares) at Jun. 30, 2021   36,525,831 5,272,902      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income attributable to noncontrolling interest-redeemable 6,183          
Beginning balance at Mar. 31, 2021 1,644,683 $ 365 $ (78,552) 966,201 669,956 86,713
Beginning balance (in shares) at Mar. 31, 2021   36,507,148 5,266,878      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income [2] 42,875       37,643 5,232
Noncontrolling interest distributions (4,660)         (4,660)
Purchase of additional controlling interest (1,598)     (870)   (728)
Nonvested stock compensation 3,993     3,993    
Issuance of vested stock (in shares)   15,531        
Treasury shares redeemed to pay income tax $ (1,213)   $ (1,213)      
Treasury shares redeemed to pay income tax (in shares)     6,024      
Issuance of common stock under Employee Stock Purchase Plan (in shares) 3,152 3,152        
Issuance of common stock under Employee Stock Purchase Plan $ 573     573    
Ending balance at Jun. 30, 2021 1,684,653 $ 365 $ (79,765) $ 969,897 $ 707,599 $ 86,557
Ending balance (in shares) at Jun. 30, 2021   36,525,831 5,272,902      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income attributable to noncontrolling interest-redeemable $ 3,900          
[1] Net income excludes net income attributable to noncontrolling interest-redeemable of $3.5 million and $9.6 million during the three and six months ended June 30, 2020. Noncontrolling interest-redeemable is reflected outside of permanent equity on the condensed consolidated balance sheets. See Note 8 of the Notes to Condensed Consolidated Financial Statements.
[2] Net income excludes net income attributable to noncontrolling interest-redeemable of $3.9 million and $6.2 million during the three and six months ended June 30, 2021. Noncontrolling interest-redeemable is reflected outside of permanent equity on the condensed consolidated balance sheets. See Note 8 of the Notes to Condensed Consolidated Financial Statements.