XML 15 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Treasury
Additional Paid-In Capital
Retained Earnings
Noncontrolling Interest Non Redeemable
Beginning balance, Amount at Dec. 31, 2018 $ 1,424,474 $ 358 $ (49,373) $ 937,965 $ 427,975 $ 107,549
Beginning balance (in shares) at Dec. 31, 2018   35,835,348        
Beginning balance, treasury (in shares) at Dec. 31, 2018     5,029,429      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 20,542       18,856 1,686
Acquired noncontrolling interest 820         820
Noncontrolling interest distributions (6,799)         (6,799)
Purchase of additional controlling interest (18,000)         (18,000)
Nonvested stock compensation 1,804     1,804    
Issuance of vested stock 2 $ 2        
Issuance of vested stock (in shares)   174,562        
Treasury shares redeemed to pay income tax (6,841)   $ (6,726) (115)    
Treasury shares redeemed to pay income tax (in shares)     61,465      
Exercise of options (in shares)   44,387 24,044      
Exercise of options (850) $ 1 $ (851)      
Issuance of common stock under Employee Stock Purchase Plan (in shares)   5,357        
Issuance of common stock under Employee Stock Purchase Plan 478     478    
Ending balance, Amount at Mar. 31, 2019 1,415,630 $ 361 $ (56,950) 940,132 446,831 85,256
Ending balance (in shares) at Mar. 31, 2019   36,059,654        
Ending balance, treasury (in shares) at Mar. 31, 2019     5,114,938      
Beginning balance, Amount at Dec. 31, 2018 1,424,474 $ 358 $ (49,373) 937,965 427,975 107,549
Beginning balance (in shares) at Dec. 31, 2018   35,835,348        
Beginning balance, treasury (in shares) at Dec. 31, 2018     5,029,429      
Ending balance, Amount at Jun. 30, 2019 1,448,048 $ 361 $ (57,892) 941,920 471,831 91,828
Ending balance (in shares) at Jun. 30, 2019   36,084,393        
Ending balance, treasury (in shares) at Jun. 30, 2019     5,124,003      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income attributable to noncontrolling interest-redeemable 5,900          
Beginning balance, Amount at Mar. 31, 2019 1,415,630 $ 361 $ (56,950) 940,132 446,831 85,256
Beginning balance (in shares) at Mar. 31, 2019   36,059,654        
Beginning balance, treasury (in shares) at Mar. 31, 2019     5,114,938      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 26,897       25,000 1,897
Acquired noncontrolling interest 6,170         6,170
Noncontrolling interest distributions (2,026)         (2,026)
Purchase of additional controlling interest (752)     (1,283)   531
Nonvested stock compensation 2,588     2,588    
Issuance of vested stock 0          
Issuance of vested stock (in shares)   17,145        
Treasury shares redeemed to pay income tax (700)   $ (730) 30    
Treasury shares redeemed to pay income tax (in shares)     7,199      
Exercise of options (in shares)   3,293 1,866      
Exercise of options (212)   $ (212)      
Issuance of common stock under Employee Stock Purchase Plan (in shares)   4,301        
Issuance of common stock under Employee Stock Purchase Plan 453     453    
Ending balance, Amount at Jun. 30, 2019 1,448,048 $ 361 $ (57,892) 941,920 471,831 91,828
Ending balance (in shares) at Jun. 30, 2019   36,084,393        
Ending balance, treasury (in shares) at Jun. 30, 2019     5,124,003      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income attributable to noncontrolling interest-redeemable 3,000          
Beginning balance, Amount at Dec. 31, 2019 $ 1,507,251 $ 361 $ (60,060) 949,321 523,701 93,928
Beginning balance (in shares) at Dec. 31, 2019   36,129,280        
Beginning balance, treasury (in shares) at Dec. 31, 2019 5,136,890   5,136,890      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 24,123       22,024 2,099
Acquired noncontrolling interest 2,880         2,880
Noncontrolling interest distributions (2,093)         (2,093)
Purchase of additional controlling interest (23,575)     (2,470)   (21,105)
Nonvested stock compensation 3,680     3,680    
Issuance of vested stock 2 $ 2        
Issuance of vested stock (in shares)   163,163        
Treasury shares redeemed to pay income tax $ (6,933)   $ (7,122) 189    
Treasury shares redeemed to pay income tax (in shares)     59,390      
Issuance of common stock under Employee Stock Purchase Plan (in shares) 4,663 4,663        
Issuance of common stock under Employee Stock Purchase Plan $ 610     610    
Ending balance, Amount at Mar. 31, 2020 1,505,945 $ 363 $ (67,182) 951,330 545,725 75,709
Ending balance (in shares) at Mar. 31, 2020   36,297,106        
Ending balance, treasury (in shares) at Mar. 31, 2020     5,196,280      
Beginning balance, Amount at Dec. 31, 2019 $ 1,507,251 $ 361 $ (60,060) 949,321 523,701 93,928
Beginning balance (in shares) at Dec. 31, 2019   36,129,280        
Beginning balance, treasury (in shares) at Dec. 31, 2019 5,136,890   5,136,890      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Treasury shares redeemed to pay income tax (in shares) 65,646          
Ending balance, Amount at Jun. 30, 2020 $ 1,558,103 $ 363 $ (68,654) 955,119 590,417 80,858
Ending balance (in shares) at Jun. 30, 2020   36,327,819        
Ending balance, treasury (in shares) at Jun. 30, 2020 5,205,851   5,205,851      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income attributable to noncontrolling interest-redeemable $ 9,604          
Beginning balance, Amount at Mar. 31, 2020 1,505,945 $ 363 $ (67,182) 951,330 545,725 75,709
Beginning balance (in shares) at Mar. 31, 2020   36,297,106        
Beginning balance, treasury (in shares) at Mar. 31, 2020     5,196,280      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 51,750       44,692 7,058
Noncontrolling interest distributions (1,909)         (1,909)
Nonvested stock compensation 3,263     3,263    
Issuance of vested stock 0 $ 0        
Issuance of vested stock (in shares)   19,846        
Treasury shares redeemed to pay income tax (1,139)   $ (950) (189)    
Treasury shares redeemed to pay income tax (in shares)     6,256      
Exercise of options (in shares)   7,137 3,315      
Exercise of options $ (304)   $ (522) 218    
Issuance of common stock under Employee Stock Purchase Plan (in shares) 3,730 3,730        
Issuance of common stock under Employee Stock Purchase Plan $ 497     497    
Ending balance, Amount at Jun. 30, 2020 $ 1,558,103 $ 363 $ (68,654) $ 955,119 $ 590,417 $ 80,858
Ending balance (in shares) at Jun. 30, 2020   36,327,819        
Ending balance, treasury (in shares) at Jun. 30, 2020 5,205,851   5,205,851      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income attributable to noncontrolling interest-redeemable $ 3,500