XML 19 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Treasury
Additional paid-in capital
Retained earnings
Noncontrolling interest -non- redeemable
Total equity
Non controlling interest - redeemable
Net income
Beginning balance (in shares) at Dec. 31, 2015   22,224,423 4,776,560            
Beginning balance at Dec. 31, 2015   $ 222 $ (37,139) $ 113,793 $ 277,706 $ 3,211 $ 357,793 $ 12,408  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income         36,583 1,373 37,956 7,986  
Net income $ 45,942               $ 45,942
Acquired noncontrolling interest           1,783 1,783 0  
Sale of noncontrolling interest       (931)   1,400 469    
Noncontrolling interest distributions           (1,341) (1,341) (7,827)  
Stock options exercised (in shares)   5,500              
Stock options exercised       109     109    
Nonvested stock compensation       4,872     4,872    
Issuance of vested stock (in shares)   174,969              
Issuance of vested stock   $ 2   (2)          
Treasury shares redeemed to pay income tax (in shares) 52,119   52,119            
Treasury shares redeemed to pay income tax     $ (1,996)       (1,996)    
Excess tax benefits-vesting nonvested stock       995     995    
Issuance of common stock under Employee Stock Purchase Plan   $ 0   912     912    
Issuance of common stock under Employee Stock Purchase Plan (in shares) 24,149 24,149              
Ending balance (in shares) at Dec. 31, 2016   22,429,041 4,828,679            
Ending balance at Dec. 31, 2016   $ 224 $ (39,135) 119,748 314,289 6,426 401,552 12,567  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income         50,112 (595) 49,517 10,869  
Net income $ 60,386               60,386
Acquired noncontrolling interest           53,657 53,657    
Purchase of additional controlling interest       (368)     (368) (1,120)  
Sale of noncontrolling interest       122   282 404 412  
Noncontrolling interest distributions           (2,047) (2,047) (9,335)  
Nonvested stock compensation       5,964     5,964    
Issuance of vested stock (in shares)   192,463              
Issuance of vested stock   $ 2   (2)          
Treasury shares redeemed to pay income tax (in shares) 61,825   61,825            
Treasury shares redeemed to pay income tax     $ (3,114)       (3,114)    
Issuance of common stock under Employee Stock Purchase Plan   $ 0   1,026     1,026    
Issuance of common stock under Employee Stock Purchase Plan (in shares) 18,542 18,542              
Ending balance (in shares) at Dec. 31, 2017   22,640,046 4,890,504            
Ending balance at Dec. 31, 2017 $ 506,591 $ 226 $ (42,249) 126,490 364,401 57,723 506,591 13,393  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income         63,574 5,672 69,246 9,677  
Net income $ 78,923               $ 78,923
Acquired noncontrolling interest           41,055 41,055 8,230  
Purchase of additional controlling interest       7,661   (371) 7,290 (7,706)  
Sale of noncontrolling interest       (2,161)   6,016 3,855 590  
Noncontrolling interest distributions           (2,546) (2,546) (9,588)  
Nonvested stock compensation       9,358     9,358    
Issuance of vested stock (in shares)   212,355              
Issuance of vested stock   $ 3   0     3    
Treasury shares redeemed to pay income tax (in shares) 68,217   68,217            
Treasury shares redeemed to pay income tax     $ (7,125)       (7,125)    
Merger consideration (in shares)   12,765,288              
Merger consideration   $ 127   795,278     795,405    
Issuance of common stock under Employee Stock Purchase Plan       1,342     1,342    
Issuance of common stock under Employee Stock Purchase Plan (in shares) 18,725 18,725              
Ending balance (in shares) at Dec. 31, 2018   35,636,414 4,958,721            
Ending balance at Dec. 31, 2018 $ 1,424,474 $ 356 $ (49,374) $ 937,968 $ 427,975 $ 107,549 $ 1,424,474 $ 14,596