XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - 9 months ended Sep. 30, 2018 - USD ($)
$ in Thousands
Total
Common Stock
Treasury
Additional Paid-In Capital
Retained Earnings
Noncontrolling Interest Non Redeemable
Beginning balance, Amount at Dec. 31, 2017 $ 506,591 $ 226 $ (42,249) $ 126,490 $ 364,401 $ 57,723
Beginning balance (in shares) at Dec. 31, 2017   22,640,046        
Beginning balance, Treasury (in shares) at Dec. 31, 2017 (4,890,504)   (4,890,504)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income [1] $ 46,330       43,022 3,308
Acquired noncontrolling interest 38,145         38,145
Noncontrolling interest distributions (1,663)         (1,663)
NCI acquired, net of sales 10,253     5,041   5,212
Nonvested stock compensation 7,336     7,336    
Restricted stock vesting 0 $ 2   (2)    
Restricted stock vesting (in shares)   211,355        
Treasury shares redeemed to pay income tax $ (6,719)   $ (6,719)      
Treasury shares redeemed to pay income tax (in shares) (67,919)   (67,919)      
Merger consideration $ 795,405 $ 127   795,278    
Merger consideration (in shares)   12,765,288        
Issuance of common stock under Employee Stock Purchase Plan 1,016 $ 1   1,015    
Issuance of common stock under Employee Stock Purchase Plan (in shares)   15,387        
Ending balance, Amount at Sep. 30, 2018 $ 1,396,694 $ 356 $ (48,968) $ 935,158 $ 407,423 $ 102,725
Ending balance (in shares) at Sep. 30, 2018   35,632,076        
Ending balance, Treasury (in shares) at Sep. 30, 2018 (4,958,423)   (4,958,423)      
[1] Net income excludes net income attributable to noncontrolling interest-redeemable of $7.3 million during the nine months ending September 30, 2018. Noncontrolling interest-redeemable is reflected outside of permanent equity on the condensed consolidated balance sheets. See Note 9 of the Notes to Condensed Consolidated Financial Statements.