XML 37 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule Of Purchase Price Allocations Table

The following table summarizes the aggregate consideration paid for the acquisitions and the amounts of the assets acquired and liabilities assumed at the acquisition dates, as well as their fair value at the acquisition dates and the noncontrolling interest acquired (amounts in thousands):

Consideration
 
 
Cash
 
$
75,028

Fair value of total consideration transferred
 
75,028

Recognized amounts of identifiable assets acquired and liabilities assumed
 
 
 Patient account receivable
 
5,679

Trade name
 
14,238

Certificates of needs/licenses
 
20,207

Other identifiable intangible assets
 
6

Other assets and (liabilities), net
 
2,143

Total identifiable assets
 
42,273

Noncontrolling interest
 
53,657

Goodwill, including noncontrolling interest of $34,409
 
$
86,412

Pro Forma Consolidated Income Statement Information
The following table contains unaudited pro forma consolidated income statement information assuming the 2017 acquisitions closed January 1, 2016 (amount in thousands, except earnings per share):
 
 
2017
 
2016
Net service revenue
 
 
1,126,909

 
 
1,043,166

 
Operating income
 
78,317
 
 
73,779
 
 
Net income
 
52,300
 
 
38,520
 
 
Basic earnings per share
 
2.95
 
 
2.19
 
 
Diluted earnings per share
 
2.91
 
 
2.18