XML 22 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangibles, Net
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles, Net

The following table summarizes changes in goodwill by reporting unit during the twelve months ended December 31, 2017 and 2016 (amounts in thousands):

 
 
Home health reporting unit
 
Hospice reporting unit
 
Community-
based
reporting unit
 
Facility-based
reporting unit
 
Total
Balance as of December 31, 2015
 
$
202,995

 
$
58,136

 
$
17,972

 
$
11,591

 
$
290,694

Goodwill from acquisitions
 
6,760

 
7,460

 
848

 
1,493

 
16,561

Goodwill related to noncontrolling interests
 
580

 
355

 

 
340

 
1,275

Goodwill related to prior period net working capital adjustments
 
504

 
(1,717
)
 

 

 
(1,213
)
Balance as of December 31, 2016
 
$
210,839

 
$
64,234

 
$
18,820

 
$
13,424

 
$
307,317

Goodwill from acquisitions
 
30,623

 
15,000

 
6,220

 
160

 
52,003

Goodwill related to noncontrolling interests
 
21,469

 
9,580

 
3,501

 
(141
)
 
34,409

Goodwill related to impairment on disposals
 
(1,470
)
 

 

 

 
(1,470
)
Goodwill related to prior year adjustments
 
(5
)
 

 

 
347

 
342

Balance as of December 31, 2017
 
$
261,456

 
$
88,814

 
$
28,541

 
$
13,790

 
$
392,601


The Company determined that there was no impairment for the goodwill of any reporting units as of December 31, 2017, 2016 and 2015 based on the Company's annual impairment testing; however, the Company did record $1.5 million of disposal of goodwill during the year ended December 31, 2017 due to the closure of underperforming locations. The amount of disposal of goodwill was determined using prices of comparable business in the market. This was recorded in impairment of intangibles and other on the Company's consolidated statements of income.

The Company performed an impairment analysis on its indefinite-lived intangible assets related to the Company's trade names, licenses and certificates of need and determined that it is not more likely than not that the fair values of the indefinite-lived intangible assets are less than its carrying amount as of November 30, 2017.

The following tables summarize the changes in intangible assets during the twelve months ended December 31, 2017 and 2016 (amounts in thousands):

 
 
December 31, 2017
 
 
Remaining useful life
 
Gross
carrying
amount
 
Accumulated
amortization
 
Net
carrying
amount
Indefinite-lived assets:
 
 
 
 
 
 
 
 
Trade names
 
Indefinite
 
$
78,299

 
$

 
$
78,299

Certificates of need/licenses
 
Indefinite
 
53,493

 

 
53,493

Total
 
 
 
131,792

 

 
131,792

Amortizing assets:
 
 
 
 
 
 
 
 
Trade names
 
4 months – 10 years
 
10,127

 
(7,547
)
 
2,580

Non-compete agreements
 
2 months – 2 years
 
5,732

 
(5,494
)
 
238

Total
 
 
 
15,859

 
(13,041
)
 
2,818

Balance at December 31, 2017
 
 
 
$
147,651

 
$
(13,041
)
 
$
134,610

 

 
 
December 31, 2016
 
 
Remaining useful life
 
Gross
carrying
amount
 
Accumulated
amortization
 
Net
carrying
amount
Indefinite-lived assets:
 
 
 
 
 
 
 
 
Trade names
 
Indefinite
 
$
64,672

 
$

 
$
64,672

Certificates of need/licenses
 
Indefinite
 
33,327

 

 
33,327

Total
 
 
 
$
97,999

 
$

 
$
97,999

Amortizing assets:
 
 
 
 
 
 
 
 
Trade names
 
8 months – 9 years
 
$
9,294

 
$
(5,991
)
 
$
3,303

Non-compete agreements
 
2 months – 3 years
 
5,681

 
(4,977
)
 
704

Total
 
 
 
14,975

 
(10,968
)
 
4,007

Balance at December 31, 2016
 
 
 
$
112,974

 
$
(10,968
)
 
$
102,006


Intangible assets of $88.1 million, net of accumulated amortization, related to the home health services segment, $32.0 million related to the hospice segment, $9.5 million related to the community-based services segment and $5.0 million related to the facility-based services segment as of December 31, 2017. Amortization for the years ended December 31, 2017, 2016 and 2015 was $2.1 million, $2.5 million and $1.9 million, respectively, which was recorded in general and administrative expenses.
The estimated intangible asset amortization expense for each of the five years subsequent to December 31, 2017 is as follows (amounts in thousands):
Year
 
Amortization amount
2018
 
$
1,467

2019
 
448

2020
 
236

2021
 
105

2022
 
100

Total
 
$
2,356