XML 38 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions and Disposals (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule Of Purchase Price Allocations Table

The following table summarizes the aggregate consideration paid for the acquisitions and the amounts of the assets acquired and liabilities assumed at the acquisition dates, as well as their fair value at the acquisition dates and the noncontrolling interest acquired (amounts in thousands):

Consideration
 
 
Cash
 
$
23,082

Fair value of total consideration transferred
 
23,082

Recognized amounts of identifiable assets acquired and liabilities assumed
 
 
Trade name
 
4,113

Certificates of needs/licenses
 
3,520

Other identifiable intangible assets
 
262

Other assets and (liabilities), net
 
(865
)
Total identifiable assets
 
7,030

Noncontrolling interest
 
1,784

Goodwill, including noncontrolling interest of $1,275
 
$
17,836

Pro Forma Consolidated Income Statement Information
The following table contains unaudited pro forma consolidated income statement information assuming the 2016 acquisitions closed January 1, 2015 (amount in thousands, except earnings per share):
 
 
2016
 
2015
Net service revenue
 
$
936,621

 
$
907,941

 
Operating income
 
71,977
 
 
64,547
 
 
Net income
 
37,521
 
 
31,217
 
 
Basic earnings per share
 
2.14
 
 
1.79
 
 
Diluted earnings per share
 
2.12
 
 
1.78