XML 23 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions and Disposals (Tables)
 12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Schedule of Acquired Entities
The Company maintains an ownership interest in the acquired businesses as set forth below:
 
Acquired Businesses
Ownership
Percentage
 
State of Operations
 
Acquisition
Date
EAMC - Lanier Home Health
 
75
%
 
Alabama
 
2/1/2014
Lifeline Home Health
 
100
%
 
Kentucky
 
2/1/2014
Louisiana Hospice & Palliative Care of New Orleans
 
100
%
 
Louisiana
 
3/1/2014
West Virginia Home Health
 
100
%
 
West Virginia
 
4/1/2014
St. Joseph’s Hospice
 
100
%
 
West Virginia
 
4/1/2014
Northwestern Illinois Home Health
 
100
%
 
Illinois
 
4/1/2014
Deaconess-Lifeline Home Health
 
100
%
 
Kentucky
 
4/1/2014
Deaconess HomeCare
 
100
%
 
Mississippi
 
4/1/2014
Deaconess HomeCare
 
100
%
 
Tennessee
 
4/1/2014
Deaconess Hospice
 
100
%
 
Mississippi
 
4/1/2014
Elk Valley Health Services, LLC
 
100
%
 
Tennessee
 
4/1/2014
North Carolina Home Health
 
100
%
 
North Carolina
 
5/1/2014
Professional Nursing Services
 
100
%
 
North Carolina
 
5/1/2014
Life Care at Home
 
100
%
 
Massachusetts
 
9/1/2014
Life Care at Home of Tennessee
 
100
%
 
Tennessee
 
9/1/2014
Life Care at Home
 
100
%
 
Utah
 
9/1/2014
Life Care at Home
 
100
%
 
Arizona
 
9/1/2014
At Home Healthcare
 
100
%
 
Colorado
 
9/1/2014
Life Care at Home
 
100
%
 
Washington
 
9/1/2014
Life Care at Home
 
100
%
 
Rhode Island
 
11/1/2014
Troy Regional Medical Center Home Health
 
54
%
 
Alabama
 
11/1/2014
Schedule Of Purchase Price Allocations Table [Table Text Block]
The following table summarizes the aggregate consideration paid for the acquisitions and the amounts of the assets acquired and liabilities assumed at the acquisition dates, as well as the fair value at the acquisition dates of the noncontrolling interest acquired (amounts in thousands):





Consideration
 
Cash
$
73,933

Fair value of total consideration transferred
73,933

Recognized amounts of identifiable assets acquired and liabilities assumed
 
Trade name
13,950

Certificates of need/licenses
8,615

Other identifiable intangible assets
441

Accounts receivable
8,667

Fixed assets
495

Accounts payable
(867
)
Other assets and (liabilities), net
(2,456
)
Total identifiable assets
28,845

Noncontrolling interest
238

Goodwill, including noncontrolling interest of $75
$
45,326
Pro Forma Consolidated Income Statement Information
The following table contains unaudited pro forma consolidated income statement information assuming the 2014 acquisitions closed January 1, 2013 (amount in thousands, except earnings per share):
 
 
 
2014
 
2013
Net service revenue
 
$
771,750

 
$
760,669

Operating income
 
46,230

 
47,399

Net income
 
22,299

 
22,698

Basic earnings per share
 
1.29

 
1.33

Diluted earnings per share
 
1.29

 
1.32