XML 39 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash $ 58,074us-gaap_CashAndCashEquivalentsAtCarryingValue $ 28,329us-gaap_CashAndCashEquivalentsAtCarryingValue
Inventories 151,229us-gaap_InventoryNet 154,771us-gaap_InventoryNet
Other current assets 74,189us-gaap_OtherAssetsCurrent 62,428us-gaap_OtherAssetsCurrent
Total current assets 283,492us-gaap_AssetsCurrent 245,528us-gaap_AssetsCurrent
Property and equipment, net 92,878us-gaap_PropertyPlantAndEquipmentNet 100,480us-gaap_PropertyPlantAndEquipmentNet
Advance payment for leasehold improvements 778,234us-gaap_PrepaidExpenseOtherNoncurrent 752,776us-gaap_PrepaidExpenseOtherNoncurrent
Rental deposits 97,502us-gaap_DepositsAssets 97,099us-gaap_DepositsAssets
Intangible assets, net 20,432us-gaap_FiniteLivedIntangibleAssetsNet 22,102us-gaap_FiniteLivedIntangibleAssetsNet
Total Assets 1,272,538us-gaap_Assets 1,217,985us-gaap_Assets
Current liabilities:    
Other current liabilities 1,583,499us-gaap_OtherLiabilitiesCurrent [1] 1,517,751us-gaap_OtherLiabilitiesCurrent [1]
Due to third parties 770,058kjfi_DueToThirdPartyCurrent [1] 687,539kjfi_DueToThirdPartyCurrent [1]
Due to owners 784,874us-gaap_DueToRelatedPartiesCurrent [1] 283,054us-gaap_DueToRelatedPartiesCurrent [1]
Unearned income-current portion 511,289us-gaap_DeferredRevenueCurrent [1] 802,148us-gaap_DeferredRevenueCurrent [1]
Total current liabilities 3,649,720us-gaap_LiabilitiesCurrent 3,290,492us-gaap_LiabilitiesCurrent
Unearned income-long-term portion 2,724,279us-gaap_DeferredRevenueNoncurrent [1] 2,484,025us-gaap_DeferredRevenueNoncurrent [1]
Advances from investors of new clubs 553,867us-gaap_CustomerAdvancesOrDepositsNoncurrent [1] 551,578us-gaap_CustomerAdvancesOrDepositsNoncurrent [1]
Total liabilities 6,927,866us-gaap_Liabilities 6,326,095us-gaap_Liabilities
Commitments and Contingencies      
Deficit    
Preferred stock, $0.01 par value,100,000,000 shares authorized; none issued 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $0.01 par value, 50,000,000 shares authorized, 2,080,873 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively 20,808us-gaap_CommonStockValue 20,808us-gaap_CommonStockValue
Additional Paid-in capital 3,134,763us-gaap_AdditionalPaidInCapital 3,139,140us-gaap_AdditionalPaidInCapital
Accumulated deficit (8,438,915)us-gaap_RetainedEarningsAccumulatedDeficit (7,932,249)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (42,667)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (26,192)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Comjoyful International Company stockholders’ deficit (5,326,011)us-gaap_StockholdersEquity (4,798,493)us-gaap_StockholdersEquity
Non-controlling interests (329,317)us-gaap_MinorityInterest (309,617)us-gaap_MinorityInterest
Total Deficit (5,655,328)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest (5,108,110)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total Liabilities and Deficit $ 1,272,538us-gaap_LiabilitiesAndStockholdersEquity $ 1,217,985us-gaap_LiabilitiesAndStockholdersEquity
[1] Certain of the assets of the VIEs can be used only to settle obligations of the consolidated VIEs. Conversely, liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general assets.