XML 26 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities    
Net loss $ (338,248) $ (179,547)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation   336
Amortization of license agreement 51,584  
Amortization of prepaid expense in connection with the issuance of common stock issued for prepaid services 1,413  
Amortization of debt discount 59,389 4,493
Common stock issued for services   10,000
Changes in assets and liabilities (net of dispositions and acquisitions)    
Inventory (148)  
Prepaid and other current assets (5,500)  
Accounts payable and accrued expenses 7,212 (15,895)
Accrued payable license agreement (20,000)  
Debt discount from convertible promissory notes (90,174)  
Subscription receivable 3,500  
Deferred revenues   (68)
Net cash (used in ) operating activities (330,972) (180,681)
Cash flows from financing activities    
Proceeds from sale of common stock 7,169 187,597
Net proceeds from convertible promissory notes 122,500 (23,800)
Increase in additional paid-in-capital from issuance of common stock and convertible debt discount 217,505  
Payments to related party advance (7,700)  
Net cash provided by financing activities 339,474 163,797
Net increase (decrease) in cash 8,502 (16,884)
Cash at beginning of period 5,485 66,069
Cash at end of period 13,987 49,185
Cash paid for:    
Interest 0 0
Income taxes 0 0
Secured convertible debenture issued in connection with securities purchase agreement   $ 20,000