EX-12.1 5 d571136dex121.htm EX-12.1 EX-12.1

Exhibit 12.1

STATEMENT REGARDING THE COMPUTATION OF RATIOS

The following table sets forth our ratio of earnings to fixed charges for each of the periods indicated (in thousands):

 

     Three Months
Ended
March 31,
    Year Ended December 31,  
     2018     2017     2016     2015     2014     2013  

EARNINGS:

            

Loss before income taxes

   $ (5,569   $ (40,145   $ (103,088   $ (85,387   $ (50,519   $ (24,127

Plus fixed charges and preference dividends

     102       429       336       368       440       507  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Earnings

   $ (5,467   $ (39,716   $ (102,752   $ (85,019   $ (50,079   $ (23,620

COMBINED FIXED CHARGES AND PREFERENCE DIVIDENDS:

            

Estimated interest component of rent

     102       429       336       368       440       507  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total combined fixed charges and preference dividends

   $ 102     $ 429     $ 336     $ 368     $ 440     $ 507  

RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERENCE DIVIDENDS

     N/A       N/A       N/A       N/A       N/A       N/A  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For purposes of computing the ratio of earnings to fixed charges, earnings consist of loss before income taxes plus fixed charges. Fixed charges consist of portion of rental expense deemed representative of interest. Earnings were insufficient to cover combined fixed charges and preference dividends by $5,569 for the three months ended March 31, 2018 and by $40,145, $103,088, $85,387, $50,519 and $24,127 for the years ended December 31, 2017, 2016, 2015, 2014 and 2013, respectively.

For the periods indicated above, we had no outstanding shares of preferred stock with required dividend payments.