XML 85 R58.htm IDEA: XBRL DOCUMENT v3.19.1
Other income/expenses (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Summary of General, Administrative and Other Operating Expenses

General, administrative and other operating expenses are comprised of the following:

 

     2018      2017      2016  

Wages, salaries and social security costs

     10,482        7,769        11,654  

Office expenses

     1,213        1,211        1,397  

Audit and consulting services

     941        631        569  

Provision for legal claims, net

     870        1,995        59  

Depreciation

     756        605        716  

Fines and penalties related to business contracts

     391        303        487  

Social expenses

     387        406        452  

Consumables

     307        276        411  

Banking charges and services

     245        271        268  

Rent

     158        165        259  

Business trips

     139        132        136  

Write off of trade and other receivables

     2        109        113  

Net result from disposal of non-current assets

     —          34        57  

Other

     2,015        1,683        2,213  
  

 

 

    

 

 

    

 

 

 

Total

     17,906        15,590        18,791  
  

 

 

    

 

 

    

 

 

 

Summary of Employee Benefits Expenses

Employee benefits expenses are comprised of the following:

 

     2018      2017      2016  

Included in cost of sales

        

Wages and salaries

     21,519        20,591        19,806  

Social security costs

     6,887        6,438        5,909  

Post-employment benefits

     130        142        126  

Included in selling and distribution expenses

        

Wages and salaries

     3,784        3,686        4,029  

Social security costs

     999        973        1,015  

Included in administrative and other operating expenses

        

Wages and salaries

     8,444        6,259        9,510  

Social security costs

     2,038        1,510        2,144  
  

 

 

    

 

 

    

 

 

 

Total

     43,801        39,599        42,539  
  

 

 

    

 

 

    

 

 

 

Summary of Other Operating Income

Other operating income is comprised of the following:

 

     2018      2017      2016  

Gain from sales of scrap materials

     378        226        190  

Subsidies received from the governmental authorities as a compensation for operating activities (energy tariffs)

     359        496        —    

Income from fines and penalties related to business contracts

     248        307        248  

Net result from disposal of non-current assets

     128        —          —    

Curtailment and result of remeasurement of pension obligations

     93        175        392  

Revision in estimated cash flows of rehabilitation provision

     38        —          375  

Insurance compensation

     —          —          153  

Other

     467        183        495  
  

 

 

    

 

 

    

 

 

 

Total

     1,711        1,387        1,853  
  

 

 

    

 

 

    

 

 

 

Summary of Finance Income

Finance income is comprised of the following:

 

     2018      2017      2016  

Effect of restructuring of loans and finance leases

     33,514        264        992  

Remeasurement of fair value of financial instruments
(Note 11.5)

     320        197        —    

Interest income from investments

     207        158        177  

Income from the discounting of financial instruments

     15        14        7  
  

 

 

    

 

 

    

 

 

 

Total

     34,056        633        1,176  
  

 

 

    

 

 

    

 

 

 

Summary of Finance Costs

Finance costs are comprised of the following:

 

     2018      2017      2016  

Interest on loans and borrowings

     (35,556      (40,298      (44,164

Fines and penalties on overdue loans and borrowing payments and overdue interest payments

     (858      (1,086      (5,538

Finance charges payable under finance leases

     (1,104      (1,230      (1,500

Fines and penalties on overdue finance leases

     (10      (75      (475
  

 

 

    

 

 

    

 

 

 

Total finance costs related to loans, borrowings and 
finance leases

     (37,528      (42,689      (51,677

Interest expenses under pension liabilities

     (279      (314      (368

Unwinding of discounting of financial instruments

     (3,916      (4,179      (1,956

Remeasurement of fair value of financial instruments (Note 11.5)

     (27      (117      —    

Unwinding of discount on provisions

     (302      (311      (239
  

 

 

    

 

 

    

 

 

 

Total

     (42,052      (47,610      (54,240
  

 

 

    

 

 

    

 

 

 

Summary of Other Income

Other income is comprised of the following:

 

     2018      2017      2016  

Write-off of trade and other payables with expired legal term

     425        516        115  

Gain on royalty and other proceeds associated with disposal of Bluestone

     3        474        121  

Gain on final settlements from subsidiaries’ disposal occurred in previous years

     3        —          194  

Gain on forgiveness and restructuring of trade and other payables

     —          447        —    

Dividends received

     —          —          3  

Other income

     81        58        165  
  

 

 

    

 

 

    

 

 

 

Total

     512        1,495        598  
  

 

 

    

 

 

    

 

 

 

Summary of Other Expenses

Other expenses are comprised of the following:

 

     2018      2017      2016  

Loss on sales and purchases of foreign currencies

     (108      (114      (130

VEB commissions write off

     —          —          (1,411

Provision on non-recoverable advances to pension funds

     —          —          (408

Other expenses

     (206      (106      (54
  

 

 

    

 

 

    

 

 

 

Total

     (314      (220      (2,003