XML 60 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Segment information
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Segment information
26.

Segment information

The Group’s operations are presented in three business segments as follows:

 

   

Steel segment, comprising production and sales of semi-finished steel products, carbon and specialty long products, carbon and stainless flat products, value-added downstream metal products, including forgings, stampings, hardware, rails, balks and ferrosilicon;

 

   

Mining segment, comprising production and sales of coal (coking and steam) and middlings, coke and chemical products, and iron ore concentrate, which supplies raw materials to the Steel and Power segments and also sells substantial amounts of raw materials to third parties;

 

   

Power segment, comprising generation and sales of electricity and heat power, which supplies electricity and heat power to the Steel and Mining segments and also sells a portion of electricity and heat power to third parties.

The above three segments meet criteria for reportable segments. No operating segments have been aggregated to form the above reportable operating segments. Subsidiaries are consolidated by the segment to which they belong based on their products and by which they are managed. The Group’s management evaluates performance of the segments based on segment revenues, gross margin, operating income (loss), assets and liabilities. Transfer prices between operating segments are on an arm’s-length basis in a manner similar to transactions with third parties. Income tax, deferred tax related to the consolidated group of taxpayers and certain other assets and liabilities are not allocated to those segments as they are managed on the group basis.

 

As of December 31, 2018 and for the year then ended

   Mining     Steel     Power     Adjustments
and
eliminations
    Consolidated  

Revenues from contracts with external customers

     96,882       187,918       27,774       —         312,574  

Inter-segment revenues

     37,549       5,865       15,471       (58,885     —    

Gross profit

     77,199       44,433       12,571       615       134,818  

Gross margin, %

     57.4       22.9       29.1       —         43.1  

Depreciation and amortisation

     (7,621     (5,738     (500     —         (13,859

Loss on write-off of non-current assets

     (572     (258     (29     —         (859

Impairment of goodwill and non-current assets

     (3,684     (819     (2,719     —         (7,222

Operating profit (loss)

     32,574       19,831       (3,240     615       49,780  

Share of profit (loss) of associates, net

     10       —         —         —         10  

Finance income

     23,387       9,478       1,191       —         34,056  

Intersegment finance income

     1,071       395       41       (1,507     —    

Finance cost

     (28,932     (12,810     (310     —         (42,052

Intersegment finance cost

     (220     (1,015     (272     1,507       —    

Income tax (expense) benefit

     (5,940     531       83       2,645       (2,681

Profit (loss) for the year

     11,489       1,331       (2,544     3,260       13,536  

Segment assets

     208,123       97,373       7,519       4,610       317,625  

Segment liabilities

     296,125       247,241       9,469       (2,015     550,820  

Investments in associates

     293       —         —         —         293  

Capital expenditures

     (4,243     (1,942     (356     —         (6,541

 

As of December 31, 2017 and for the year then ended

   Mining     Steel     Power     Adjustments
and
eliminations
    Consolidated  

Revenues from contracts with external customers

     100,129       172,760       26,224       —         299,113  

Inter-segment revenues

     42,286       7,622       16,338       (66,246     —    

Gross profit

     93,464       34,013       12,724       (1,444     138,757  

Gross margin, %

     65.6       18.9       29.9       —         46.4  

Depreciation and amortisation

     (7,979     (5,800     (448     —         (14,227

Loss on write-off of non-current assets

     (135     (145     (41     —         (321

Impairment of goodwill and non-current assets

     (3,800     (2,281     —         —         (6,081

Operating profit

     48,190       9,154       1,267       (1,444     57,167  

Share of profit (loss) of associates, net

     18       —         —         —         18  

Finance income

     475       150       8       —         633  

Intersegment finance income

     1,335       567       49       (1,951     —    

Finance cost

     (34,324     (12,793     (493     —         (47,610

Intersegment finance cost

     (222     (1,342     (387     1,951       —    

Income tax expense

     (3,410     (203     (229     692       (3,150

Profit (loss) for the year

     17,210       (4,116     228       (752     12,570  

Segment assets

     209,630       100,543       10,417       (1,463     319,127  

Segment liabilities

     371,196       184,952       9,808       (2,696     563,260  

Investments in associates

     283       —         —         —         283  

Capital expenditures

     (5,852     (1,329     (321     —         (7,502

 

As of December 31, 2016 and for the year then ended

   Mining     Steel     Power     Adjustments
and
eliminations
    Consolidated  

Revenues from contracts with external customers

     89,647       161,639       24,723       —         276,009  

Inter-segment revenues

     31,907       7,254       15,903       (55,064     —    

Gross profit

     76,515       42,148       11,578       (554     129,687  

Gross margin, %

     62.9       25.0       28.5       —         47.0  

Depreciation and amortisation

     (7,912     (5,435     (367     —         (13,714

Loss on write-off of non-current assets

     (863     (1,089     (1     —         (1,953

Impairment of goodwill and non-current assets

     (1,336     (3,866     —         —         (5,202

Operating profit

     31,012       11,531       701       (554     42,690  

Share of profit (loss) of associates, net

     (17     —         —         —         (17

Finance income

     1,082       93       1       —         1,176  

Intersegment finance income

     1,401       2,141       53       (3,595     —    

Finance cost

     (37,615     (16,015     (610     —         (54,240

Intersegment finance cost

     (1,731     (1,396     (468     3,595       —    

Loss after tax for the year from discontinued operations, net

     —         (406     (20     —         (426

Income tax benefit (expense)

     115       1,485       (73     (6,420     (4,893

Profit (loss) for the year

     7,443       8,675       (312     (6,974     8,832  

Segment assets

     209,553       104,675       10,887       350       325,465  

Segment liabilities

     375,944       191,242       11,057       (190     578,053  

Investments in associates

     265       —         —         —         265  

Capital expenditures

     (3,958     (1,206     (360     —         (5,524

 

The following table presents the Group’s revenues from contracts with customers segregated between domestic and export sales. Domestic represents sales by a subsidiary in the country in which it is located. This category is further divided between subsidiaries located in Russia and other countries. Export represents cross-border sales by a subsidiary regardless of its location.

 

     2018      2017      2016  

Domestic

        

Russia

     178,880        176,906        164,361  

Other

     29,666        23,445        22,252  
  

 

 

    

 

 

    

 

 

 

Total

     208,546        200,351        186,613  

Export

     104,028        98,762        89,396  
  

 

 

    

 

 

    

 

 

 

Total revenue

     312,574        299,113        276,009  
  

 

 

    

 

 

    

 

 

 

Allocation of total revenue from contracts with customers by country is based on the location of the customer. The Group’s total revenues from external customers by geographic area were as follows:

 

     2018      2017      2016  

Russia

     178,997        177,005        164,412  

Asia

     61,840        63,182        54,114  

Europe

     44,263        36,605        34,126  

CIS

     23,877        19,346        18,630  

Middle East

     3,130        2,212        1,536  

USA

     258        286        707  

Other regions

     209        477        2,484  
  

 

 

    

 

 

    

 

 

 

Total

     312,574        299,113        276,009  
  

 

 

    

 

 

    

 

 

 

The majority of the Group’s non-current assets are located in Russia. The carrying amounts of mineral licenses and property, plant and equipment pertaining to the Group’s major operations were as follows:

 

     December 31,
2018
     December 31,
2017
 

Russia

     219,504        228,825  

Germany

     1,532        1,407  

Austria

     637        589  

Czech Republic

     224        216  

Romania

     20        41  

Other

     30        37  
  

 

 

    

 

 

 

Total

     221,947        231,115  
  

 

 

    

 

 

 

Because of the significant number of customers, there are no individual external customers that generate sales greater than 10% of the Group’s consolidated total revenue from contracts with customers.

 

The following table presents the breakdown of the Group’s revenues from contracts with external customers by major products:

 

     2018      2017      2016  

Mining segment

        

Coal and middlings

     80,022        84,341        75,258  

Coke and chemical products

     14,205        13,747        11,330  

Iron ore concentrate

     839        220        126  

Other

     1,816        1,821        2,933  
  

 

 

    

 

 

    

 

 

 

Total

     96,882        100,129        89,647  
  

 

 

    

 

 

    

 

 

 

Steel segment

        

Long steel products

     105,722        96,768        89,575  

Hardware

     30,040        27,578        24,580  

Flat steel products

     22,786        22,505        18,230  

Forgings and stampings

     15,848        12,247        11,652  

Ferrosilicon

     3,927        2,807        3,368  

Steel pipes

     3,230        2,733        3,286  

Semi-finished steel products

     54        492        3,434  

Other

     6,311        7,630        7,514  
  

 

 

    

 

 

    

 

 

 

Total

     187,918        172,760        161,639  
  

 

 

    

 

 

    

 

 

 

Power segment

        

Electricity

     26,009        24,297        22,527  

Other

     1,765        1,927        2,196  
  

 

 

    

 

 

    

 

 

 

Total

     27,774        26,224        24,723  
  

 

 

    

 

 

    

 

 

 

Total revenue

     312,574        299,113        276,009