XML 59 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Other income/expenses
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Other income/expenses
25.

Other income/expenses

 

  25.1

Administrative and other operating expenses

General, administrative and other operating expenses are comprised of the following:

 

     2018      2017      2016  

Wages, salaries and social security costs

     10,482        7,769        11,654  

Office expenses

     1,213        1,211        1,397  

Audit and consulting services

     941        631        569  

Provision for legal claims, net

     870        1,995        59  

Depreciation

     756        605        716  

Fines and penalties related to business contracts

     391        303        487  

Social expenses

     387        406        452  

Consumables

     307        276        411  

Banking charges and services

     245        271        268  

Rent

     158        165        259  

Business trips

     139        132        136  

Write off of trade and other receivables

     2        109        113  

Net result from disposal of non-current assets

     —          34        57  

Other

     2,015        1,683        2,213  
  

 

 

    

 

 

    

 

 

 

Total

     17,906        15,590        18,791  
  

 

 

    

 

 

    

 

 

 

 

  25.2

Employee benefits expense

Employee benefits expenses are comprised of the following:

 

     2018      2017      2016  

Included in cost of sales

        

Wages and salaries

     21,519        20,591        19,806  

Social security costs

     6,887        6,438        5,909  

Post-employment benefits

     130        142        126  

Included in selling and distribution expenses

        

Wages and salaries

     3,784        3,686        4,029  

Social security costs

     999        973        1,015  

Included in administrative and other operating expenses

        

Wages and salaries

     8,444        6,259        9,510  

Social security costs

     2,038        1,510        2,144  
  

 

 

    

 

 

    

 

 

 

Total

     43,801        39,599        42,539  
  

 

 

    

 

 

    

 

 

 

 

  25.3

Other operating income

Other operating income is comprised of the following:

 

     2018      2017      2016  

Gain from sales of scrap materials

     378        226        190  

Subsidies received from the governmental authorities as a compensation for operating activities (energy tariffs)

     359        496        —    

Income from fines and penalties related to business contracts

     248        307        248  

Net result from disposal of non-current assets

     128        —          —    

Curtailment and result of remeasurement of pension obligations

     93        175        392  

Revision in estimated cash flows of rehabilitation provision

     38        —          375  

Insurance compensation

     —          —          153  

Other

     467        183        495  
  

 

 

    

 

 

    

 

 

 

Total

     1,711        1,387        1,853  
  

 

 

    

 

 

    

 

 

 

In 2018 and 2017, the Group recognised gain on remeasurement of pension obligations because of the changes in the actuarial assumptions, fluctuation in payment amounts from year to year, adjustment in the financial support amount per one pensioner. In 2016, the Group recognised curtailment gain on cancellation of the certain pension programs for workers of Yakutugol, Mechel-Remservice OOO.

Revision in estimated cash flows of rehabilitation provision relates primarily to changes in the discount rate, in the planned volumes of works and change in expected rehabilitation costs.

 

  25.4

Finance income

Finance income is comprised of the following:

 

     2018      2017      2016  

Effect of restructuring of loans and finance leases

     33,514        264        992  

Remeasurement of fair value of financial instruments
(Note 11.5)

     320        197        —    

Interest income from investments

     207        158        177  

Income from the discounting of financial instruments

     15        14        7  
  

 

 

    

 

 

    

 

 

 

Total

     34,056        633        1,176  
  

 

 

    

 

 

    

 

 

 

Effect of restructuring of loans and finance leases in 2018 primarily relates to VTB (Note 11.1 (b)), Gazprombank (Note 11.1 (c)) and the refinancing of the pre-export credit facility (Note 11.1 (a)).

 

  25.5

Finance costs

Finance costs are comprised of the following:

 

     2018      2017      2016  

Interest on loans and borrowings

     (35,556      (40,298      (44,164

Fines and penalties on overdue loans and borrowing payments and overdue interest payments

     (858      (1,086      (5,538

Finance charges payable under finance leases

     (1,104      (1,230      (1,500

Fines and penalties on overdue finance leases

     (10      (75      (475
  

 

 

    

 

 

    

 

 

 

Total finance costs related to loans, borrowings and 
finance leases

     (37,528      (42,689      (51,677

Interest expenses under pension liabilities

     (279      (314      (368

Unwinding of discounting of financial instruments

     (3,916      (4,179      (1,956

Remeasurement of fair value of financial instruments (Note 11.5)

     (27      (117      —    

Unwinding of discount on provisions

     (302      (311      (239
  

 

 

    

 

 

    

 

 

 

Total

     (42,052      (47,610      (54,240
  

 

 

    

 

 

    

 

 

 

Expenses related to discounting of financial instruments include changes in the measurement of the non-current obligation related to put-option granted on non-controlling interests in the amount of RUB 3,796 million (2017: RUB 4,062 million) (Note 6 and Note 11.4).

 

  25.6

Other income and other expenses

Other income is comprised of the following:

 

     2018      2017      2016  

Write-off of trade and other payables with expired legal term

     425        516        115  

Gain on royalty and other proceeds associated with disposal of Bluestone

     3        474        121  

Gain on final settlements from subsidiaries’ disposal occurred in previous years

     3        —          194  

Gain on forgiveness and restructuring of trade and other payables

     —          447        —    

Dividends received

     —          —          3  

Other income

     81        58        165  
  

 

 

    

 

 

    

 

 

 

Total

     512        1,495        598  
  

 

 

    

 

 

    

 

 

 

Other expenses are comprised of the following:

 

     2018      2017      2016  

Loss on sales and purchases of foreign currencies

     (108      (114      (130

VEB commissions write off

     —          —          (1,411

Provision on non-recoverable advances to pension funds

     —          —          (408

Other expenses

     (206      (106      (54
  

 

 

    

 

 

    

 

 

 

Total

     (314      (220      (2,003
  

 

 

    

 

 

    

 

 

 

 

Gain on accounts payable with expired legal term constitutes gain on the write-off of payable amounts that were written-off due to legal liquidation of the creditors or expiration of the statute of limitation.

The commissions in the amount of RUB 1,411 million paid in 2014 to VEB for the opening of the credit line was written off in 2016 due to uncertainty in further financing.