XML 49 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Cash and cash equivalents
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Cash and cash equivalents
15.

Cash and cash equivalents

 

     December 31,
2018
     December 31,
2017
 

Cash on hand

     8        7  

Cash at banks, including

     

— in Russian rubles

     360        617  

— in U.S. dollars

     766        1,377  

— in euro

     596        305  

— in other currencies

     164        146  
  

 

 

    

 

 

 

Total cash and cash equivalents

     1,894        2,452  
  

 

 

    

 

 

 

Less allowance for expected credit losses

     (91      —    
  

 

 

    

 

 

 

Total cash and cash equivalents, net

     1,803        2,452  
  

 

 

    

 

 

 

For the purpose of the consolidated statement of cash flows, bank overdrafts are deducted from cash and cash equivalents in the amount of RUB 1,423 million and RUB 1,229 million as of December 31, 2018 and 2017, respectively. As of December 31, 2018 and 2017, the Group had short-term deposits included in cash at banks of RUB 494 million and 1,062, respectively. As of December 31, 2018 and 2017, the Group had available RUB 573 million and RUB 475 million, respectively, of undrawn committed borrowing facilities.

 

Reconciliation between the changes in liabilities arising from financing activities including both changes arising from cash flows and non-cash changes:

 

     Loans and
borrowings
    Finance lease
liabilities
    Deferred
payments for
acquisition of
assets
    Put option of
Gazprombank
     Other
current
financial
liabilities
    Deferred
consideration
paid for the
acquisition of
subsidiaries
in prior
periods
 

At December 31, 2015

     495,982       13,988       —         —          —         14,799  

Cash flows

     (70,084     (5,217     —         34,300        —         (4,732

Foreign exchange movement

     (25,303     (351     —         —          —         (2,035

Other changes, including interest

     45,214       2,176       1,052       1,898        —         —    

At December 31, 2016

     445,809       10,596       1,052       36,198        —         8,032  

Cash flows

     (42,480     (4,801     (455     —          —         (3,652

Foreign exchange movement

     (3,942     (67     —         —          —         (370

Changes in fair value

     —         —         —         —          (81     —    

Other changes, including interest

     40,506       3,626       1,083       4,062        815       —    

At December 31, 2017

     439,893       9,354       1,680       40,260        734       4,010  

Cash flows

     (52,951     (3,892     (629     —          (442     (3,968

Foreign exchange movement

     24,167       83       —         —          —         339  

Changes in fair value

     —         —         —         —          (292     —    

Other changes, including interest

     7,723       2,748       379       3,796        —         —    

At December 31, 2018

     418,832       8,293       1,430       44,056        —         381  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

The table above does not include dividends paid of RUB 1,394 million, RUB 978 million and RUB 7 million, acquisition of non-controlling interests in subsidiaries of RUB nil million, RUB 3,358 million and RUB nil million and fines and penalties on overdue finance leases of RUB 10 million, RUB 13 million and RUB 129 million for the year ended December 31, 2018, 2017 and 2016, respectively. The amounts presented in other changes are primarily attributable to interest accrued of RUR 36,660 million, RUB 41,528 million and RUB 45,664 million for the year ended December 31, 2018, 2017 and 2016, respectively (Note 25.5), and effect of restructuring of loans and finance leases of RUB 33,514 million, RUB 264 million and RUB 992 million for the year ended December 31, 2018, 2017 and 2016, respectively (Note 25.4).