XML 29 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statement of Profit (Loss) and Other Comprehensive Income - RUB (₽)
₽ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Profit or loss [abstract]      
Revenue from contracts with customers ₽ 312,574 ₽ 299,113 ₽ 276,009
Cost of sales (177,756) (160,356) (146,322)
Gross profit 134,818 138,757 129,687
Selling and distribution expenses (54,988) (55,686) (56,233)
Loss on write-off of non-current assets (859) (321) (1,953)
Impairment of goodwill and other non-current assets (7,222) (6,081) (5,202)
Allowance for expected credit losses on financial assets (940) (332) (758)
Taxes other than income taxes (4,834) (4,967) (5,913)
Administrative and other operating expenses (17,906) (15,590) (18,791)
Other operating income 1,711 1,387 1,853
Total selling, distribution and operating income and (expenses), net (85,038) (81,590) (86,997)
Operating profit 49,780 57,167 42,690
Finance income 34,056 633 1,176
Finance costs including fines and penalties on overdue loans and borrowings and finance leases payments (42,052) (47,610) (54,240)
Foreign exchange gain (loss), net (25,775) 4,237 25,947
Share of profit (loss) of associates, net 10 18 (17)
Other income 512 1,495 598
Other expenses (314) (220) (2,003)
Total other income and (expense), net (33,563) (41,447) (28,539)
Profit before tax from continuing operations 16,217 15,720 14,151
Income tax expense (2,681) (3,150) (4,893)
Profit for the period from continuing operations 13,536 12,570 9,258
Discontinued operations      
(Loss)profit after tax for the period from discontinued operations, net     (426)
Profit (loss) for the year 13,536 12,570 8,832
Attributable to:      
Equity shareholders of Mechel PAO 12,628 11,557 7,126
Non-controlling interests 908 1,013 1,706
Profit (loss) for the year 13,536 12,570 8,832
Other comprehensive income      
Other comprehensive (loss) income that way be reclassified to profit or loss in subsequent periods, net of income tax: (9) 313 430
Exchange differences on translation of foreign operations (9) 313 430
Other comprehensive income ( loss) not to be reclassified to profit or loss in subsequent periods, net of income tax: 487 145 (23)
Re-measurement of defined benefit plans 487 145 (23)
Other comprehensive income for the period, net of tax 478 458 407
Total comprehensive income (loss) for the year, net of tax 14,014 13,028 9,239
Attributable to:      
Equity shareholders of Mechel PAO 13,096 12,012 7,529
Non-controlling interests 918 1,016 1,710
Total comprehensive income (loss) for the year, net of tax ₽ 14,014 ₽ 13,028 ₽ 9,239
Earnings (loss) per share      
Weighted average number of common shares 416,270,745 416,270,745 416,270,745
Basic and diluted, profit for the period attributable to common equity shareholders of Mechel PAO ₽ 30.34 ₽ 27.76 ₽ 17.12
Earnings per share from continuing operations (Russian rubles per share), basic and diluted ₽ 30.34 ₽ 27.76 17.99
Loss per share from discontinued operations (Russian rubles per share)     ₽ (0.87)