XML 137 R56.htm IDEA: XBRL DOCUMENT v3.20.1
Note 28 - Consolidating Financial Statements (Tables)
 12 Months Ended
Dec. 31, 2019
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   
As of December 31, 2019
  
   
Parent Companies and Guarantors
    
Subsidiary Issuer
    
Non-Guarantor Subsidiaries
    
Eliminations
    
Consolidated JMP Group LLC
  
Assets
                                        
Cash and cash equivalents
   $
3,174
     $
9,384
     $
37,072
     $
-
     $
49,630
  
Restricted cash and deposits
    
-
      
1,287
      
-
      
-
      
1,287
  
Investment banking fees receivable, net of allowance for doubtful accounts
    
-
      
-
      
9,066
      
-
      
9,066
  
Marketable securities owned, at fair value
    
10,579
      
23,623
      
38,899
      
-
      
73,101
  
Other investments
    
4,036
      
2,910
      
28,363
      
-
      
35,309
  
Loans held for investment, net of allowance for loan losses
    
1,103
      
92
      
15
      
-
      
1,210
  
Loans collateralizing asset-backed securities issued, net of allowance for loan losses
    
-
      
-
      
-
      
-
      
-
  
Interest receivable
    
-
      
13
      
1,029
      
(540
 )    
502
  
Fixed assets, net
    
-
      
-
      
4,267
      
-
      
4,267
  
Operating lease right-of-use asset    
-
      
19,632
      
-
      
-
      
19,632
  
Other assets
    
629
      
73,761
      
45,871
      
(84,008
 )    
36,253
  
Investment in subsidiaries
    
201,594
      
72,055
      
-
      
(273,649
 )    
-
  
Total assets
   $
221,115
     $
202,757
     $
164,582
     $
(358,197
 )   $
230,257
  
                                         
Liabilities and Equity
                                        
Liabilities:
                                        
Marketable securities sold, but not yet purchased, at fair value
   $
-
     $
-
     $
3,855
     $
-
     $
3,855
  
Accrued compensation
    
-
      
-
      
30,253
      
-
      
30,253
  
Interest payable
    
-
      
463
      
597
      
(540
 )    
520
  
Notes payable
    
72,034
      
-
      
18,745
      
(83,967
 )    
6,812
  
Bond payable, net of debt issuance costs
    
34,278
      
48,306
      
-
      
-
      
82,584
  
Operating lease liability    
-
      
25,394
      
-
      
-
      
25,394
  
Other liabilities
    
10,805
      
218
      
8,387
      
68
      
19,478
  
Total liabilities
   $
117,117
     $
74,381
     $
61,837
     $
(84,439
 )   $
168,896
  
                                         
Total shareholders' (deficit) equity
    
103,998
      
128,376
      
103,285
      
(273,971
 )    
61,688
  
Nonredeemable Non-controlling Interest
   $
-
     $
-
     $
(540
 )   $
213
     $
(327
 )
Total equity
   $
103,998
     $
128,376
     $
102,745
     $
(273,758
 )   $
61,361
  
Total liabilities and equity
   $
221,115
     $
202,757
     $
164,582
     $
(358,197
 )   $
230,257
  
   
As of December 31, 2018
  
   
Parent Companies and Guarantors
    
Subsidiary Issuer
    
Non-Guarantor Subsidiaries
    
Eliminations
    
Consolidated JMP Group LLC
  
Assets
                                        
Cash and cash equivalents
   $
4,863
     $
8,755
     $
57,309
     $
-
     $
70,927
  
Restricted cash and deposits
    
-
      
1,221
      
60,660
      
-
      
61,881
  
Investment banking fees receivable, net of allowance for doubtful accounts
    
-
      
-
      
6,647
      
-
      
6,647
  
Marketable securities owned, at fair value
    
10,027
      
-
      
8,921
      
(74
 )    
18,874
  
Other investments
    
10,922
      
1,785
      
13,262
      
(9,845
 )    
16,124
  
Loans held for investment, net of allowance for loan losses
    
1,139
      
-
      
28,469
      
-
      
29,608
  
Loans collateralizing asset-backed securities issued, net of allowance for loan losses
    
-
      
-
      
1,161,463
      
-
      
1,161,463
  
Interest receivable
    
137
      
1
      
3,345
      
(479
 )    
3,004
  
Fixed assets, net
    
-
      
-
      
2,351
      
-
      
2,351
  
Other assets
    
(18,812
 )    
121,932
      
63,386
      
(146,143
 )    
20,363
  
Investment in subsidiaries
    
317,113
      
77,427
      
-
      
(394,540
 )    
-
  
Total assets
   $
325,389
     $
211,121
     $
1,405,813
     $
(551,081
 )   $
1,391,242
  
                                         
Liabilities and Equity
                                        
Liabilities:
                                        
Marketable securities sold, but not yet purchased, at fair value
   $
-
     $
-
     $
4,626
     $
-
     $
4,626
  
Accrued compensation
    
-
      
150
      
41,459
      
-
      
41,609
  
Asset-backed securities issued, net of debt issuance costs
    
-
      
-
      
1,122,187
      
(9,845
 )    
1,112,342
  
Interest payable
    
-
      
1,071
      
10,614
      
(475
 )    
11,210
  
Notes payable
    
127,603
      
-
      
17,763
      
(144,537
 )    
829
  
CLO warehouse credit facilities
    
-
      
-
      
22,500
      
-
      
22,500
  
Bond payable, net of debt issuance costs
    
-
      
83,572
      
-
      
(75
 )    
83,497
  
Other liabilities
    
2,700
      
7,603
      
8,620
      
(1,500
 )    
17,423
  
Total liabilities
   $
130,303
     $
92,396
     $
1,227,769
     $
(156,432
 )   $
1,294,036
  
                                         
Total shareholders' (deficit) equity
    
181,497
      
118,725
      
178,346
      
(394,861
 )    
83,707
  
Nonredeemable Non-controlling Interest
   $
13,589
     $
-
     $
(302
 )   $
212
     $
13,499
  
Total equity
   $
195,086
     $
118,725
     $
178,044
     $
(394,649
 )   $
97,206
  
Total liabilities and equity
   $
325,389
     $
211,121
     $
1,405,813
     $
(551,081
 )   $
1,391,242
  
Condensed Income Statement [Table Text Block]
   
For the Year Ended December 31, 2019
  
   
Parent Companies and Guarantors
    
Subsidiary Issuer
    
Non-Guarantor Subsidiaries
    
Eliminations
    
Consolidated JMP Group LLC
  
Revenues
                                        
Investment banking
   $
-
     $
-
     $
65,716
     $
-
     $
65,716
  
Brokerage
    
-
      
-
      
17,628
      
-
      
17,628
  
Asset management fees
    
-
      
-
      
7,517
      
(90
 )    
7,427
  
Principal transactions
    
1,031
      
(1,711
 )    
2,024
      
-
      
1,344
  
Gain (loss) on sale, payoff and mark-to-market of loans
    
-
      
-
      
(37
 )    
-
      
(37
 )
Net dividend income
    
129
      
101
      
954
      
-
      
1,184
  
Other income
    
455
      
190
      
1,727
      
-
      
2,372
  
Equity earnings of subsidiaries
    
3,576
      
(7,261
 )    
-
      
3,685
      
-
  
Non-interest revenues
    
5,191
      
(8,681
 )    
95,529
      
3,595
      
95,634
  
                                         
Interest income
    
4,219
      
4,998
      
19,135
      
(6,551
 )    
21,801
  
Interest expense
    
(4,198
 )    
(7,216
 )    
(11,596
 )    
6,552
      
(16,458
 )
Net interest income
    
21
      
(2,218
 )    
7,539
      
1
      
5,343
  
                                         
Loss on repurchase, reissuance or early retirement of debt
    
-
      
(458
 )    
-
      
-
      
(458
 )
Provision for loan losses
    
-
      
(438
 )    
-
      
-
      
(438
 )
                                         
Total net revenues after provision for loan losses
    
5,212
      
(11,795
 )    
103,068
      
3,596
      
100,081
  
                                         
Non-interest expenses
                                        
Compensation and benefits
    
831
      
4,213
      
72,270
      
-
      
77,314
  
Administration
    
656
      
476
      
8,345
      
(90
 )    
9,387
  
Brokerage, clearing and exchange fees
    
-
      
-
      
2,706
      
-
      
2,706
  
Travel and business development
    
97
      
71
      
5,072
      
-
      
5,240
  
Managed deal expense
    
-
      
-
      
3,136
      
-
      
3,136
  
Communications and technology
    
4
      
6
      
4,380
      
-
      
4,390
  
Occupancy
    
-
      
-
      
5,229
      
-
      
5,229
  
Professional fees
    
2,145
      
279
      
1,935
      
-
      
4,359
  
Depreciation
    
-
      
-
      
1,203
      
-
      
1,203
  
Other
    
279.00
      
-
      
221
      
-
      
500
  
Total non-interest expenses
    
4,012
      
5,045
      
104,497
      
(90
 )    
113,464
  
Net income (loss) before income tax expense
    
1,200
      
(16,840
 )    
(1,429
 )    
3,686
      
(13,383
 )
Income tax expense (benefit)
    
(503
 )    
(6,574
 )    
250
      
-
      
(6,827
 )
Net income (loss)
    
1,703
      
(10,266
 )    
(1,679
 )    
3,686
      
(6,556
 )
Less: Net income (loss) attributable to nonredeemable non-controlling interest
    
167
      
-
      
(174
 )    
-
      
(7
 )
Net income (loss) attributable to JMP Group LLC
   $
1,536
     $
(10,266
 )   $
(1,505
 )   $
3,686
      
(6,549
 )
   
For the Year Ended December 31, 2018
  
   
Parent Companies and Guarantors
    
Subsidiary Issuer
    
Non-Guarantor Subsidiaries
    
Eliminations
    
Consolidated JMP Group LLC
  
Revenues
                                        
Investment banking
   $
-
     $
-
     $
88,107
     $
-
     $
88,107
  
Brokerage
    
-
      
-
      
20,710
      
-
      
20,710
  
Asset management fees
    
-
      
-
      
19,449
      
(301
 )    
19,148
  
Principal transactions
    
(2,707
 )    
(558
 )    
978
      
-
      
(2,287
 )
Gain (loss) on sale, payoff and mark-to-market of loans
    
(771
 )    
-
      
239
      
-
      
(532
 )
Net dividend income
    
1,123
      
39
      
119
      
-
      
1,281
  
Other income
    
-
      
-
      
1,017
      
-
      
1,017
  
Equity earnings of subsidiaries
    
19,309
      
5,528
      
-
      
(24,837
 )    
-
  
Non-interest revenues
    
16,954
      
5,009
      
130,619
      
(25,138
 )    
127,444
  
                                         
Interest income
    
2,746
      
4,426
      
68,470
      
(9,148
 )    
66,494
  
Interest expense
    
(4,438
 )    
(8,805
 )    
(45,452
 )    
9,143
      
(49,552
 )
Net interest income
    
(1,692
 )    
(4,379
 )    
23,018
      
(5
 )    
16,942
  
                                         
Loss on repurchase, reissuance or early retirement of debt
    
(42
 )    
(170
 )    
(2,626
 )    
-
      
(2,838
 )
Provision for loan losses
    
(204
 )    
-
      
(4,920
 )    
-
      
(5,124
 )
                                         
Total net revenues after provision for loan losses
    
15,016
      
460
      
146,091
      
(25,143
 )    
136,424
  
                                         
Non-interest expenses
                                        
Compensation and benefits
    
2,893
      
4,034
      
90,432
      
-
      
97,359
  
Administration
    
620
      
464
      
8,121
      
(301
 )    
8,904
  
Brokerage, clearing and exchange fees
    
-
      
-
      
3,097
      
-
      
3,097
  
Travel and business development
    
75
      
39
      
4,716
      
-
      
4,830
  
Managed deal expense    
-
      
-
      
4,849
      
-
      
4,849
  
Communications and technology
    
3
      
6
      
4,098
      
-
      
4,107
  
Occupancy
    
-
      
-
      
4,770
      
-
      
4,770
  
Professional fees
    
2,437
      
354
      
2,655
      
-
      
5,446
  
Depreciation
    
-
      
-
      
1,124
      
-
      
1,124
  
Other
    
277
      
-
      
1,717
      
-
      
1,994
  
Total non-interest expenses
    
6,305
      
4,897
      
125,579
      
(301
 )    
136,480
  
Net income (loss) before income taxes
    
8,711
      
(4,437
 )    
20,512
      
(24,842
 )    
(56
 )
Income tax expense (benefit)
    
-
      
(2,529
 )    
3,696
      
-
      
1,167
  
Net income (loss)
    
8,711
      
(1,908
 )    
16,816
      
(24,842
 )    
(1,223
 )
Less: Net income (loss) attributable to nonredeemable non-controlling interest
    
1,224
      
-
      
(260
 )    
-
      
964
  
Net income (loss) attributable to JMP Group LLC
   $
7,487
     $
(1,908
 )   $
17,076
     $
(24,842
 )   $
(2,187
 )
Condensed Cash Flow Statement [Table Text Block]
   
For the Year Ended December 31, 2019
  
   
Parent Companies and Guarantors
    
Subsidiary Issuer
    
Non-Guarantor Subsidiaries
    
Eliminations
    
Consolidated JMP Group LLC
  
Cash flows from operating activities:
                                        
Net cash provided by (used in) operating activities
   $
3,667
     $
(1,494
 )   $
826
     $
(21,890
 )   $
(18,891
 )
                                         
Cash flows from investing activities:
                                        
Purchases of fixed assets
    
-
      
-
      
(1,388
 )    
-
      
(1,388
 )
Purchases of other investments
    
(499
 )    
(871
 )    
(11,234
 )    
-
      
(12,604
 )
Sales or distributions from other investments
    
1,464
      
830
      
9,028
      
(881
 )    
10,441
  
Funding of loans collateralizing asset-backed securities issued
    
-
      
-
      
(35,153
 )    
-
      
(35,153
 )
Funding of loans held for investment
    
(1,136
 )    
(963
 )    
(23,580
 )    
-
      
(25,679
 )
Sale, payoff and principal receipts of loans collateralizing asset-backed securities issued
    
-
      
-
      
23,806
      
-
      
23,806
  
Sale, payoff and principal receipts on loans held for investment
    
1,021
      
7
      
6,872
      
-
      
7,900
  
Net decrease in cash due to deconsolidation
    
-
      
-
      
(27,771
 )    
-
      
(27,771
 )
Investment in subsidiary
    
48,446
      
7,262
      
-
      
(55,708
 )    
-
  
Net cash provided by (used in) investing activities
   $
49,296
     $
6,265
     $
(59,420
 )   $
(56,589
 )   $
(60,448
 )
                                         
Cash flows from financing activities:
                                        
Repayment of bonds payable
    
-
      
(36,000
 )    
-
      
75
      
(35,925
 )
Proceeds from bond issuance
    
36,000
      
-
      
-
      
-
      
36,000
  
Proceeds from drawdowns on CLO warehouse facilities
    
-
      
-
      
7,750
      
-
      
7,750
  
Repayment of note payable
    
-
      
-
      
(10,600
 )    
-
      
(10,600
 )
Proceeds from drawdowns on line-of-credit
    
-
      
-
      
16,583
      
-
      
16,583
  
Payment of debt issuance costs
    
(1,722
 )    
(52
 )    
(113
 )    
-
      
(1,887
 )
Repayment of asset-backed securities issued
    
-
      
-
      
(1,679
 )    
878
      
(801
 )
Repayment of notes payable
    
(20,500
 )    
-
      
(5,000
 )    
25,500
      
-
  
Distributions and distribution equivalents paid on common shares and RSUs
    
(3,526
 )    
-
      
-
      
-
      
(3,526
 )
Purchases of common shares for treasury
    
(8,615
 )    
-
      
-
      
-
      
(8,615
 )
Distributions to non-controlling interest shareholders
    
(912
 )    
-
      
(65
 )    
-
      
(977
 )
Employee taxes paid on shares withheld for tax-withholding purposes
    
(554
 )    
-
      
-
      
-
      
(554
 )
Capital contributions of parent
    
(54,817
 )    
31,970
      
(29,178
 )    
52,025
      
-
  
Net cash provided by (used in) financing activities
   $
(54,646
 )   $
(4,082
 )   $
(22,302
 )   $
78,478
     $
(2,552
 )
Net increase (decrease) in cash and cash equivalents
    
(1,683
 )    
689
      
(80,896
 )    
-
      
(81,891
 )
Cash, cash equivalents and restricted cash, beginning of period
    
4,863
      
9,976
      
117,969
      
-
      
132,808
  
Cash, cash equivalents and restricted cash, end of period
   $
3,180
     $
10,665
     $
37,073
     $
-
     $
50,917
  
   
For the Year Ended December 31, 2018
  
   
Parent Companies and Guarantors
    
Subsidiary Issuer
    
Non-Guarantor Subsidiaries
    
Eliminations
    
Consolidated JMP Group LLC
  
Cash flows from operating activities:
                                        
Net cash provided by (used in) operating activities
   $
10,905
     $
12,064
     $
34,578
     $
(34,900
 )   $
22,647
  
                                         
Cash flows from investing activities:
                                        
Purchases of fixed assets
    
-
      
-
      
(1,153
 )    
-
      
(1,153
 )
Purchases of other investments
    
(5,896
 )    
(431
 )    
(47
 )    
4,453
      
(1,921
 )
Sales or distributions from other investments
    
13,394
      
1,189
      
3,870
      
(4,411
 )    
14,042
  
Funding of loans collateralizing asset-backed securities issued
    
-
      
-
      
(434,820
 )    
-
      
(434,820
 )
Funding of loans held for investment
    
(678
 )    
-
      
(339,196
 )    
-
      
(339,874
 )
Sale, payoff and principal receipts of loans collateralizing asset-backed securities issued
    
-
      
-
      
399,161
      
-
      
399,161
  
Sale, payoff and principal receipts on loans held for investment
    
2,881
      
-
      
26,635
      
-
      
29,516
  
Investment in subsidiary
    
37,106
      
(6,652
 )    
-
      
(30,454
 )    
-
  
Net cash provided by (used in) investing activities
   $
46,807
     $
(5,894
 )   $
(345,550
 )   $
(30,412
 )   $
(335,049
 )
                                         
Cash flows from financing activities:
                                        
Redemption/repurchase of bonds payable
    
-
      
(9,980
 )    
-
      
-
      
(9,980
 )
Proceeds from issuance of repurchase agreement
    
3,878
      
-
      
-
      
-
      
3,878
  
Proceeds from drawdowns on CLO warehouse facilities
    
-
      
-
      
286,250
      
-
      
286,250
  
Repayments on CLO V warehouse facility
    
-
      
-
      
(325,000
 )    
-
      
(325,000
 )
Proceeds from sale of note payable to affiliate
    
-
      
-
      
829
      
-
      
829
  
Payments of debt issuance costs
    
-
      
(203
 )    
(1,715
 )    
21
      
(1,897
 )
Repayment of asset-backed securities issued
    
(4,453
 )    
-
      
(327,926
 )    
-
      
(332,379
 )
Repayment of notes payable
    
(10,000
 )    
-
      
-
      
10,000
      
-
  
Repayment of repurchase agreement    
(3,878
 )    
-
      
-
      
-
      
(3,878
 )
Proceeds from issuance of asset-backed securities issued
    
-
      
-
      
699,107
      
-
      
699,107
  
Reissuance of asset-back securities
    
4,411
      
-
      
42
      
-
      
4,453
  
Distributions and distribution equivalents paid on common shares and RSUs
    
(7,874
 )    
-
      
-
      
-
      
(7,874
 )
Capital contributions of nonredeemable non-controlling interest holders
    
-
      
-
      
449
      
-
      
449
  
Purchases of common shares for treasury
    
(3,250
 )    
-
      
-
      
-
      
(3,250
 )
Purchase of subsidiary shares from non-controlling interest holders
    
(656
 )    
-
      
656
      
-
      
-
  
Distributions to non-controlling interest shareholders
    
(2,304
 )    
-
      
(110
 )    
-
      
(2,414
 )
Employee taxes paid on shares withheld for tax-withholding purposes
    
(405
 )    
-
      
-
      
-
      
(405
 )
Capital contributions of parent
    
(41,950
 )    
7,699
      
(21,040
 )    
55,291
      
-
  
Net cash provided by (used in) financing activities
   $
(66,481
 )   $
(2,484
 )   $
311,542
     $
65,312
     $
307,889
  
Net increase (decrease) in cash and cash equivalents
    
(8,769
 )    
3,686
      
570
      
-
      
(4,513
 )
Cash, cash equivalents and restricted cash, beginning of period
    
13,632
      
6,290
      
117,399
      
-
      
137,321
  
Cash, cash equivalents and restricted cash, end of period
   $
4,863
     $
9,976
     $
117,969
     $
-
     $
132,808