XML 57 R46.htm IDEA: XBRL DOCUMENT v3.19.1
Note 24 - Consolidating Financial Statements (Tables)
 3 Months Ended
Mar. 31, 2019
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   
As of March 31, 2019
   
Parent Companies and Guarantors
    
Subsidiary Issuer
    
Non-Guarantor Subsidiaries
    
Eliminations
    
Consolidated JMP Group LLC
 
Assets
                                        
Cash and cash equivalents
   $
2,963
     $
6,103
     $
32,843
     $
-
     $
41,909
 
Restricted cash and deposits
    
-
      
1,221
      
-
      
-
      
1,221
 
Investment banking fees receivable, net of allowance for doubtful accounts
    
-
      
-
      
5,608
      
-
      
5,608
 
Marketable securities owned
    
48,088
      
666
      
43,510
      
(74
 )    
92,190
 
Other investments
    
4,391
      
1,497
      
17,559
      
-
      
23,447
 
Loans held for investment, net of allowance for loan losses
    
1,648
      
885
      
2,429
      
-
      
4,962
 
Interest receivable
    
27
      
7
      
636
      
(359
 )    
311
 
Fixed assets, net
    
-
      
-
      
2,575
      
-
      
2,575
 
Operating lease right-of-use asset
    
-
      
22,104
      
-
      
-
      
22,104
 
Other assets
    
(13,531
 )    
143,239
      
42,306
      
(144,576
 )    
27,438
 
Investment in subsidiaries
    
288,388
      
76,688
      
-
      
(365,076
 )    
-
 
Total assets
   $
331,974
     $
252,410
     $
147,466
     $
(510,085
 )   $
221,765
 
                                         
Liabilities and Equity
                                        
Liabilities:
                                        
Marketable securities sold, but not yet purchased, at fair value
   $
-
     $
-
     $
2,696
     $
-
     $
2,696
 
Accrued compensation
    
407
      
575
      
4,665
      
-
      
5,647
 
Interest payable
    
-
      
1,071
      
323
      
(359
 )    
1,035
 
Notes payable
    
127,603
      
-
      
17,763
      
(144,537
 )    
829
 
Bond payable, net of debt issuance costs
    
-
      
83,675
      
-
      
(75
 )    
83,600
 
Operating lease liability
    
-
      
27,470
      
-
      
-
      
27,470
 
Other liabilities
    
3,348
      
2,233
      
8,393
      
67
      
14,041
 
Total liabilities
   $
131,358
     $
115,024
     $
33,840
     $
(144,904
 )   $
135,318
 
                                         
Total shareholders' equity
    
200,616
      
137,386
      
114,024
      
(365,393
 )    
86,633
 
Nonredeemable Non-controlling Interest
   $
-
     $
-
     $
(398
 )   $
212
     $
(186
)
Total equity
   $
200,616
     $
137,386
     $
113,626
     $
(365,181
 )   $
86,447
 
Total liabilities and equity
   $
331,974
     $
252,410
     $
147,466
     $
(510,085
 )   $
221,765
 
   
As of December 31, 2018
  
   
Parent Companies
and Guarantors
    
Subsidiary Issuer
    
Non-Guarantor
Subsidiaries
    
Eliminations
    
Consolidated JMP
Group LLC
 
Assets
                                        
Cash and cash equivalents
   $
4,863
     $
8,755
     $
57,309
     $
-
     $
70,927
  
Restricted cash and deposits
    
-
      
1,221
      
60,660
      
-
      
61,881
  
Investment banking fees receivable, net of allowance for doubtful accounts
    
-
      
-
      
6,647
      
-
      
6,647
  
Marketable securities owned, at fair value
    
10,027
      
-
      
8,921
      
(74
 )    
18,874
  
Other investments
    
10,922
      
1,785
      
13,262
      
(9,845
 )    
16,124
  
Loans held for investment, net of allowance for loan losses
    
1,139
      
-
      
28,469
      
-
      
29,608
  
Loans collateralizing asset-backed securities issued, net of allowance for loan losses
    
-
      
-
      
1,161,463
      
-
      
1,161,463
  
Interest receivable
    
137
      
1
      
3,345
      
(479
 )    
3,004
  
Fixed assets, net
    
-
      
-
      
2,351
      
-
      
2,351
  
Other assets
    
(18,812
 )    
121,932
      
63,386
      
(146,143
 )    
20,363
  
Investment in subsidiaries
    
317,113
      
77,427
      
-
      
(394,540
 )    
-
  
Total assets
   $
325,389
     $
211,121
     $
1,405,813
     $
(551,081
 )   $
1,391,242
  
                                         
Liabilities and Equity
                                        
Liabilities:
                                        
Marketable securities sold, but not yet purchased, at fair value
   $
-
     $
-
     $
4,626
     $
-
     $
4,626
  
Accrued compensation
    
-
      
150
      
41,459
      
-
      
41,609
  
Asset-backed securities issued, net of debt issuance costs
    
-
      
-
      
1,122,187
      
(9,845
 )    
1,112,342
  
Interest payable
    
-
      
1,071
      
10,614
      
(475
 )    
11,210
  
Notes payable
    
127,603
      
-
      
17,763
      
(144,537
 )    
829
  
CLO warehouse credit facilities
    
-
      
-
      
22,500
      
-
      
22,500
  
Bond payable, net of debt issuance costs
    
-
      
83,572
      
-
      
(75
 )    
83,497
  
Other liabilities
    
2,700
      
7,603
      
8,620
      
(1,500
 )    
17,423
  
Total liabilities
   $
130,303
     $
92,396
     $
1,227,769
     $
(156,432
 )   $
1,294,036
  
                                         
Total shareholders' (deficit) equity
    
181,497
      
118,725
      
178,346
      
(394,861
 )    
83,707
  
Nonredeemable Non-controlling Interest
   $
13,589
     $
-
     $
(302
 )   $
212
     $
13,499
  
Total equity
   $
195,086
     $
118,725
     $
178,044
     $
(394,649
 )   $
97,206
  
Total liabilities and equity
   $
325,389
     $
211,121
     $
1,405,813
     $
(551,081
 )   $
1,391,242
  
Condensed Income Statement [Table Text Block]
   
For the Three Months Ended March 31, 2019
  
   
Parent
Companies and
Guarantors
    
Subsidiary
Issuer
    
Non-Guarantor Subsidiaries
    
Eliminations
    
Consolidated
JMP Group LLC
 
Revenues
                                        
Investment banking
   $
-
     $
-
     $
11,879
     $
-
     $
11,879
  
Brokerage
    
-
      
-
      
4,535
      
-
      
4,535
  
Asset management fees
    
-
      
-
      
1,742
      
(39
 )    
1,703
  
Principal transactions
    
418
      
62
      
4,808
      
-
      
5,288
  
Loss on sale, payoff and mark-to-market of loans
    
-
      
-
      
(17
 )    
-
      
(17
 )
Net dividend income
    
102
      
13
      
181
      
-
      
296
  
Other income (loss)
    
29
      
-
      
(64
 )    
-
      
(35
 )
Equity earnings (losses) of subsidiaries
    
10,889
      
(735
 )    
-
      
(10,154
 )    
-
  
Non-interest revenues
    
11,438
      
(660
 )    
23,064
      
(10,193
 )    
23,649
  
                                         
Interest income
    
950
      
1,089
      
14,428
      
(2,176
 )    
14,291
  
Interest expense
    
(1,056
 )    
(2,066
 )    
(9,827
 )    
2,176
      
(10,773
 )
Net interest income (expense)
    
(106
 )    
(977
 )    
4,601
      
-
      
3,518
  
Total net revenues (losses) after provision for loan losses
    
11,332
      
(1,637
 )    
27,665
      
(10,193
 )    
27,167
  
                                         
Non-interest expenses
                                        
Compensation and benefits
    
581
      
1,044
      
15,597
      
-
      
17,222
  
Administration
    
146
      
109
      
1,713
      
(39
 )    
1,929
  
Brokerage, clearing and exchange fees
    
-
      
-
      
701
      
-
      
701
  
Travel and business development
    
38
      
8
      
975
      
-
      
1,021
  
Managed deal expense
    
-
      
-
      
533
      
-
      
533
  
Communications and technology
    
1
      
-
      
1,052
      
-
      
1,053
  
Occupancy
    
-
      
-
      
1,423
      
-
      
1,423
  
Professional fees
    
570
      
64
      
822
      
-
      
1,456
  
Depreciation
    
-
      
-
      
297
      
-
      
297
  
Other
    
278
      
-
      
217
      
-
      
495
  
Total non-interest expenses
    
1,614
      
1,225
      
23,330
      
(39
 )    
26,130
  
Net income (loss) before income tax expense
    
9,718
      
(2,862
 )    
4,335
      
(10,154
 )    
1,037
  
Income tax expense (benefit)
    
313
      
(4,899
 )    
484
      
-
      
(4,102
 )
Net income
    
9,405
      
2,037
      
3,851
      
(10,154
 )    
5,139
  
Less: Net income (loss) attributable to nonredeemable non-controlling interest
    
167
      
-
      
(97
 )    
-
      
70
  
Net income attributable to JMP Group LLC
   $
9,238
     $
2,037
     $
3,948
     $
(10,154
 )   $
5,069
  
   
For the Three Months Ended March 31, 2018
  
   
Parent Companies
and Guarantors
    
Subsidiary Issuer
    
Non-Guarantor
Subsidiaries
    
Eliminations
    
Consolidated JMP
Group LLC
 
Revenues
                                        
Investment banking
  
$
-
    
$
-
    
$
20,662
    
$
-
    
$
20,662
  
Brokerage
    
-
      
-
      
4,664
      
-
      
4,664
  
Asset management fees
    
-
      
-
      
6,604
      
(179
)
    
6,425
  
Principal transactions
    
(3,176
)
    
(18
)
    
(426
)
    
-
      
(3,620
)
Loss on sale, payoff and mark-to-market of loans
    
-
      
-
      
(182
)
    
-
      
(182
)
Net dividend income
    
271
      
3
      
22
      
-
      
296
  
Other income
    
-
      
-
      
49
      
-
      
49
  
Equity earnings of subsidiaries
    
3,519
      
71
      
-
      
(3,590
)
    
-
  
Non-interest revenues
    
614
      
56
      
31,393
      
(3,769
)
    
28,294
  
                                         
Interest income (expense)
    
664
      
1,141
      
12,974
      
(2,069
)
    
12,710
  
Interest expense
    
(1,144
)
    
(2,292
)
    
(8,335
)
    
2,069
      
(9,702
)
Net interest income
    
(480
)
    
(1,151
)
    
4,639
      
-
      
3,008
  
                                         
Loss on repurchase, reissuance or early retirement of debt
    
-
      
-
      
(2,626
)
    
-
      
(2,626
)
Reversal (provision) for loan losses
    
15
      
-
      
(1,480
)
    
-
      
(1,465
)
                                         
Total net revenues after provision for loan losses
    
149
      
(1,095
)
    
31,926
      
(3,769
)
    
27,211
  
                                         
Non-interest expenses
                                        
Compensation and benefits
    
460
      
841
      
22,960
      
-
      
24,261
  
Administration
    
153
      
137
      
2,122
      
(179
)
    
2,233
  
Brokerage, clearing and exchange fees
    
-
      
-
      
777
      
-
      
777
  
Travel and business development
    
67
      
15
      
872
      
-
      
954
  
Managed deal expense
    
-
      
-
      
1,566
      
-
      
1,566
  
Communications and technology
    
-
      
2
      
1,060
      
-
      
1,062
  
Occupancy
    
-
      
-
      
1,117
      
-
      
1,117
  
Professional fees
    
672
      
84
      
1,149
      
-
      
1,905
  
Depreciation
    
-
      
-
      
264
      
-
      
264
  
Other
    
69
      
-
      
318
      
-
      
387
  
Total non-interest expenses
    
1,421
      
1,079
      
32,205
      
(179
)
    
34,526
  
Net loss before income tax expense
    
(1,272
)
    
(2,174
)
    
(279
)
    
(3,590
)
    
(7,315
)
Income tax expense (benefit)
    
-
      
(5,989
)
    
421
      
-
      
(5,568
)
Net income (loss)
    
(1,272
)
    
3,815
      
(700
)
    
(3,590
)
    
(1,747
)
Less: Net loss attributable to nonredeemable non-controlling interest
  
$
(1,045
)
    
-
      
(419
)
    
-
      
(1,464
)
Net income (loss) attributable to JMP Group LLC
    
(227
)
  
$
3,815
    
$
(281
)
  
$
(3,590
)
  
$
(283
)
Condensed Cash Flow Statement [Table Text Block]
   
For the Three Months Ended March 31, 2019
  
   
Parent Companies
and Guarantors
    
Subsidiary

Issuer
    
Non-Guarantor

Subsidiaries
   
Eliminations
   
Consolidated

JMP Group

LLC
 
Cash flows from operating activities:
                                        
Net cash provided by (used in) operating activities
  
$
15,198
    
$
(19,139
)
  
$
(29,283
)
  
$
(10,154
)
  
$
(43,378
)
                                         
Cash flows from investing activities:
                                        
Purchases of fixed assets
    
-
      
-
      
(637
)
    
-
      
(637
)
Purchases of other investments
    
(11
)
    
-
      
(833
)
    
-
      
(844
)
Sales or distributions from other investments
    
625
      
-
      
8,565
      
(878
)
    
8,312
  
Funding of loans collateralizing asset-backed securities issued
    
-
      
-
      
(35,153
)
    
-
      
(35,153
)
Funding of loans held for investment
    
(646
)
    
(876
)
    
(23,580
)
    
-
      
(25,102
)
Sale, payoff and principal receipts of loans collateralizing asset-backed securities issued
    
-
      
-
      
23,806
      
-
      
23,806
  
Sale, payoff and principal receipts on loans held for investment
    
4
      
-
      
6,872
      
-
      
6,876
  
Net decrease in cash and restricted cash due to deconsolidation of subsidiaries
    
-
      
-
      
(27,771
 )    
-
      
(27,771
 )
Investment in subsidiary
    
(13,228
)
    
739
      
-
      
12,489
      
-
  
Net cash provided by (used in) investing activities
  
$
(13,256
)
  
$
(137
)
  
$
(48,731
)
  
$
11,611
    
$
(50,513
)
                                         
Cash flows from financing activities:
                                        
Proceeds from drawdowns on CLO warehouse facilities
    
-
      
-
      
7,750
      
-
      
7,750
  
Repayment of asset-backed securities issued
    
-
      
-
      
(1,679
)
    
878
      
(801
)
Distributions and distribution equivalents paid on common shares and RSUs
    
(1,070
)
    
-
      
-
      
-
      
(1,070
)
Purchases of common shares for treasury
    
(669
)
    
-
      
-
      
-
      
(669
)
Distributions to non-controlling interest shareholders
    
(913
)
    
-
      
-
      
-
      
(913
)
Employee taxes paid on shares withheld for tax-withholding purposes
    
(84
)
    
-
      
-
      
-
      
(84
)
Capital contributions of parent
    
(1,111
)
    
16,624
      
(13,182
)
    
(2,331
)
    
-
  
Net cash provided by (used in) financing activities
  
$
(3,847
)
  
$
16,624
    
$
(7,111
)
  
$
(1,453
)
  
$
4,213
  
Net increase (decrease) in cash and cash equivalents
    
(1,905
)
    
(2,652
)
    
(85,125
)
    
4
      
(89,678
)
Cash, cash equivalents and restricted cash, beginning of period
    
4,863
      
9,976
      
117,969
      
-
      
132,808
  
Cash, cash equivalents and restricted cash, end of period
  
$
2,958
    
$
7,324
    
$
32,844
    
$
4
    
$
43,130
  
   
For the Three Months Ended March 31, 2018
  
   
Parent Companies
and Guarantors
    
Subsidiary

Issuer
    
Non-Guarantor

Subsidiaries
    
Eliminations
    
Consolidated

JMP Group

LLC
 
Cash flows from operating activities:
                                        
Net cash provided by (used in) operating activities
  
$
11,760
    
$
(566
)
  
$
(29,990
)
  
$
(3,586
)
  
$
(22,382
)
                                         
Cash flows from investing activities:
                                        
Purchases of fixed assets
    
-
      
-
      
(111
)
    
-
      
(111
)
Purchases of other investments
    
(5,021
)
    
(426
)
    
-
      
4,453
      
(994
)
Sales or distributions from other investments
    
228
      
-
      
540
      
-
      
768
  
Funding of loans collateralizing asset-backed securities issued
    
-
      
-
      
(72,642
)
    
-
      
(72,642
)
Funding of loans held for investment
    
-
      
-
      
(63,245
)
    
-
      
(63,245
)
Sale, payoff and principal receipts of loans collateralizing asset-backed securities issued
    
-
      
-
      
82,909
      
-
      
82,909
  
Sale, payoff and principal receipts on loans held for investment
    
1,166
      
-
      
265
      
-
      
1,431
  
Investment in subsidiary
    
4,865
      
(1,194
)
    
-
      
(3,671
)
    
-
  
Net cash provided by (used in) investing activities
    
1,238
    
$
(1,620
)
  
$
(52,284
)
  
$
782
    
$
(51,884
)
                                         
Cash flows from financing activities:
                                        
Proceeds from issuance of repurchase agreement
  
$
3,878
      
-
      
-
      
-
      
3,878
  
Proceeds from drawdowns on line of credit
    
-
      
-
      
8,000
      
-
      
8,000
  
Proceeds from drawdowns of CLO warehouse facility
    
-
      
-
      
51,550
      
-
      
51,550
  
Proceeds from sale of note payable to affiliate
    
-
      
-
      
829
      
-
      
829
  
Payment of debt issuance costs
    
-
      
(122
)
    
(1,715
)
    
-
      
(1,837
)
Repayment of asset-backed securities issued
    
-
      
-
      
(332,100
)
    
-
      
(332,100
)
Proceeds of issuance from asset-backed securities issued
    
-
      
-
      
332,100
      
(4,453
)
    
327,647
  
Distributions and distribution equivalents paid on common shares and RSUs
    
(2,038
)
    
-
      
-
      
-
      
(2,038
)
Capital contributions of nonredeemable non-controlling interest holders
    
-
      
-
      
445
      
-
      
445
  
Purchases of common shares for treasury
    
(1,044
)
    
-
      
-
      
-
      
(1,044
)
Distributions to non-controlling interest shareholders
    
-
      
-
      
(108
)
    
-
      
(108
)
Capital contributions of parent
    
(23,322
)
    
2,149.00
      
13,916
      
7,257
      
-
  
Net cash provided by (used in) financing activities
  
$
(22,526
)
  
$
2,027
    
$
72,917
    
$
2,804
    
$
55,222
  
Net decrease in cash and cash equivalents
    
(9,528
)
    
(159
)
    
(9,357
)
    
-
      
(19,044
)
Cash, cash equivalents and restricted cash, beginning of period
    
13,632
      
6,290
      
117,399
      
-
      
137,321
  
Cash, cash equivalents and restricted cash, end of period
  
$
4,104
    
$
6,131
    
$
108,042
    
$
-
    
$
118,277