XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) (USD $)
Common Stock
Additional Paid-In Capital
Deficit Accumulated During the Development Stage
Gains (Losses) on Available-For-Sale Securities
Treasury Stock
Total
Balance at Dec. 30, 1997 $ 232 $ 39,743       $ 39,975
Balance - Shares at Dec. 30, 1997 231,797          
Net income (loss)     11,007     11,007
Balance at Dec. 31, 2000                  
Balance - Shares at Dec. 31, 2000                  
Unrealized losses available-for-sale-securities, net of tax       (278)   (278)
Unrealized losses available-for-sale-securities, net of tax       278   278
Stock issued for services 50 14,950       15,000
Stock issued for services - Shares 50,006          
Net income (loss)     (35,530)     (35,530)
Balance at Dec. 31, 2001 282 54,693 (24,523)     30,452
Balance - Shares at Dec. 31, 2001 281,803          
Stock issued for services 134 23,343       23,477
Stock issued for services - Shares 134,153          
Net income (loss)     (34,774)     (34,774)
Balance at Dec. 31, 2002 416 78,036 (59,297)     19,155
Balance - Shares at Dec. 31, 2002 415,956          
Stock issued for services 537 53,124       53,661
Stock issued for services - Shares 536,611          
Stock issued for services 57 5,651       5,708
Stock issued for services - Shares 57,076          
Net income (loss)     (81,978)     (81,978)
Balance at Dec. 31, 2003 1,010 136,811 (141,275)     (3,454)
Balance - Shares at Dec. 31, 2003 1,009,643          
Issuance of Common Stock 500 24,500       25,000
Issuance of Common Stock - Shares 500,000          
Related party debt forgiveness recorded as capital contribution   3,454       3,454
Net income (loss)     (7,552)     (7,552)
Balance at Dec. 31, 2004 1,510 164,765 (148,827)     17,448
Balance - Shares at Dec. 31, 2004 1,509,643          
Net income (loss)     (12,245)     (12,245)
Balance at Dec. 31, 2005 1,510 164,765 (161,072)     5,203
Balance - Shares at Dec. 31, 2005 1,509,643          
Issuance of Common Stock 600 29,400       30,000
Issuance of Common Stock - Shares 600,000          
Net income (loss)     (24,020)     (24,020)
Balance at Dec. 31, 2006 2,110 194,165 (185,092)     11,183
Balance - Shares at Dec. 31, 2006 2,109,643          
Net income (loss)     (27,358)     (27,358)
Balance at Dec. 31, 2007 2,110 194,165 (212,450)     (16,175)
Balance - Shares at Dec. 31, 2007 2,109,643          
Net income (loss)     (19,943)     (19,943)
Balance at Dec. 31, 2008 2,110 194,165 (232,393)     (36,118)
Balance - Shares at Dec. 31, 2008 2,109,643          
Related party debt forgiveness recorded as capital contribution   58,321       58,321
Issuance of stock purchase warrants in exchange for shares of treasury stock   54,117     (54,117)  
Net income (loss)     (22,203)     (22,203)
Balance at Dec. 31, 2009 2,110 306,603 (254,596)   (54,117)  
Balance - Shares at Dec. 31, 2009 2,109,643          
Cancellation of treasury stock (271) (53,846)     54,117  
Cancellation of treasury stock - Shares (270,584)          
Recognize prior year rounding shares 19 (19)        
Recognize prior year rounding shares - Shares 19,279          
Net income (loss)     (21,454)     (21,454)
Balance at Dec. 31, 2010 1,858 252,738 (276,050)     (21,454)
Balance - Shares at Dec. 31, 2010 1,858,338          
Warrant extension grant   1,119       1,119
Net income (loss)     (20,747)     (20,747)
Balance at Dec. 31, 2011 1,858 253,857 (296,797)     (41,082)
Balance - Shares at Dec. 31, 2011 1,858,338          
Warrant extension grant   1,492       1,492
Net income (loss)     (22,700)     (22,700)
Balance at Dec. 31, 2012 1,858 255,349 (319,497)     (62,290)
Balance - Shares at Dec. 31, 2012 1,858,338          
Net income (loss)     (21,679)     (21,679)
Balance at Dec. 31, 2013 $ 1,858 $ 255,349 $ (341,176)     $ (83,969)
Balance - Shares at Dec. 31, 2013 1,858,338