XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2022   9,049,000      
Beginning balance at Dec. 31, 2022 $ 590,029 $ 90 $ 200,748 $ (31,412) $ 420,603
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 48,536       48,536
Other comprehensive (loss) income 31,412     31,412  
Vesting of restricted stock units (in shares)   170,000      
Vesting of restricted stock units 0 $ 2 (2)    
Compensation related to share-based grants $ 12,055   12,055    
Repurchase of shares to satisfy employee tax withholdings (in shares) (101,516) (63,000)      
Repurchase of shares to satisfy employee tax withholdings $ (5,279)   (5,279)    
Common stock repurchase and retirement (in shares)   (506,000)      
Common stock repurchases and retirements (42,467) $ (5) (42,462)    
Ending balance (in shares) at Dec. 30, 2023   8,650,000      
Ending balance at Dec. 30, 2023 634,286 $ 87 165,060 0 469,139
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 53,116       53,116
Other comprehensive (loss) income 0     0  
Vesting of restricted stock units (in shares)   105,000      
Vesting of restricted stock units 0 $ 1 (1)    
Compensation related to share-based grants $ 7,749   7,749    
Repurchase of shares to satisfy employee tax withholdings (in shares) (428,630) (32,000)      
Repurchase of shares to satisfy employee tax withholdings $ (3,365)   (3,365)    
Common stock repurchase and retirement (in shares)   (428,000)      
Common stock repurchases and retirements $ (45,345) $ (5) (45,340)    
Ending balance (in shares) at Dec. 28, 2024 8,650,046 8,295,000      
Ending balance at Dec. 28, 2024 $ 646,441 $ 83 124,103 0 522,255
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 219       219
Other comprehensive (loss) income 0        
Vesting of restricted stock units (in shares)   110,000      
Vesting of restricted stock units 0 $ 1 (1)    
Compensation related to share-based grants $ 11,252   11,252    
Repurchase of shares to satisfy employee tax withholdings (in shares) (503,556) (35,000)      
Repurchase of shares to satisfy employee tax withholdings $ (2,519)   (2,519)    
Common stock repurchase and retirement (in shares)   (504,000)      
Common stock repurchases and retirements $ (38,078) $ (5) (38,073)    
Ending balance (in shares) at Jan. 03, 2026 7,866,497 7,866,000      
Ending balance at Jan. 03, 2026 $ 617,315 $ 79 $ 94,762 $ 0 $ 522,474