XML 34 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loan payable
12 Months Ended
Apr. 30, 2018
Text block1 [abstract]  
Loan payable
10.

Loan payable

During the year ended July 31, 2015, the Company secured a $1,305 (USD $1,000) loan with a lender, bearing interest at 8% per annum, compounded annually.

The full principal of $1,213 plus accrued interest of $311 for a total of $1,524 on the loan was repaid to the lender during the year ended April 30, 2018.

During the current year ended April 30, 2018, the Company secured an additional $1,283 (USD $1,000) loan (“Loan”) with a lender. The Loan is secured against certain assets of the Company and bears interest at 8% per annum, compounded and paid annually. The full principal plus accrued interest on the loan shall be repayable to the lender on October 25, 2019.

On November 17, 2015, the Company completed a private placement of secured bonds in the aggregate principal amount of $4,500 (“the Bonds”). The Bonds carried interest of 8% per annum, payable on November 12, 2016 and were secured against all of the Company’s asset that ranks pari passu with the existing debt obligations of the Company. During the year ended April 30, 2017, the bonds were extended by 6 months to May 12, 2017. On April 12, 2017, the Company elected an early repayment of the Bonds in the aggregate principal amount of $4.5 million.

Changes to the loan payable balance during the year ended April 30, 2018 and the year ended April 30, 2017, are as follows:

 

     Principal      Interest      Discount      Total  

Balance, April 30, 2016

   $ 5,754      $ 282      $ (48    $ 5,988  

Repayment on debt

     (4,500      (538      48        (4,990

Interest accrual

     —          536        —          536  

Foreign exchange adjustment

     112        —          —          112  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance, April 30, 2017

     1,366        280        —          1,646  

Financing, October 25, 2017

     1,283        —          —          1,283  

Repayment on debt

     (1,213      (311      —          (1,524

Interest accrual

     —          83        —          83  

Foreign exchange adjustment

     (154      —          —          (154
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance, April 30, 2018

   $ 1,282      $ 52      $ —        $ 1,334  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     April 30, 2018      April 30, 2017  

Current

   $ —        $ 1,646  

Non-Current

     1,334        —    
  

 

 

    

 

 

 
   $ 1,334      $ 1,646  
  

 

 

    

 

 

 

Subsequent to the year ended April 30, 2018, the Company completed a private placement of secured bonds in the aggregate principal amount of $3,000 bond (see note 19).

The Company’s financing costs for the year ended April 30, 2018 and April 30, 2017 as reported on its Consolidated Statement of Operations and Comprehensive Income (Loss) can be summarized as follows:

 

For the year ended April 30,

   2018      2017  

Unwinding of discount on rehabilitation and closure accretion (note 11)

   $ 64      $ 80  

Discount unwinding on debt repaid

     —          48  

Extension fee

     —          45  

Interest expense on debt

     83        536  

Interest revenue

     (86      (83
  

 

 

    

 

 

 
     $61      $626