Former name, former address and former fiscal year, if changed since last report.

Indicate by check mark whether Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of ‘‘accelerated filer and large accelerated filer’’ in Rule 12b-2 of the Exchange Act.

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

As of September 30, 2007, there were 1,090,253 vested and unvested Class A, Class B and Class C units outstanding.

Allied Security Holdings LLC
Consolidated Balance Sheets
(Dollars in thousands, except unit data)


	September 30, 2007				December 31, 2006
	(Unaudited)
Assets
Current assets:
Cash and cash equivalents		$	3,437			$	12,622
Restricted cash			6,109				7,224
Accounts receivable, net of allowance for doubtful accounts of $2,152 and $1,760 as of September 30, 2007 and December 31, 2006, respectively			197,284				180,776
Other			7,061				5,227
Total current assets			213,891				205,849
Property and equipment, net			9,953				8,490
Goodwill			389,974				384,665
Other intangible assets, net			65,529				82,961
Deferred financing fees, net			8,630				10,269
Marketable securities			1,095				494
Other assets			318				343
Total assets		$	689,390			$	693,071
Liabilities and members’ equity
Current liabilities:
Current maturities of long-term debt		$	10,000			$	10,000
Current installments of obligations under capital leases			449				567
Accounts payable			6,626				7,021
Accrued expenses			21,037				21,214
Interest payable			4,485				9,975
Accrued claims reserves			36,970				32,107
Accrued payroll and related payroll taxes			59,416				55,132
Accrued termination costs			1,620				3,148
Advance payments			21,435				17,292
Due to affiliate, current			5,715				—
Total current liabilities			167,753				156,456
Senior term loan			255,000				262,500
Senior subordinated notes			178,641				178,435
Due to affiliate, net of current portion			—				5,332
Obligations under capital leases, excluding current installments			277				554
Other long-term liabilities			3,936				3,284
Class A units subject to put rights: 22,317 units authorized, issued and outstanding			4,867				3,505
Members’ equity:
Units:
Class A, 9,500,000 units authorized, 868,668 units issued and outstanding			131,618				131,618
Class B, 200,000 units authorized, 77,627 units issued and outstanding			50				50
Class C, 300,000 units authorized, 121,641 and 129,807 units issued and outstanding as of September 30, 2007 and December 31, 2006, respectively			66				66
Accumulated deficit			(52,893	)			(48,751	)
Accumulated other comprehensive income			75				22
Total members’ equity			78,916				83,005
Total liabilities and members’ equity		$	689,390			$	693,071

Allied Security Holdings LLC
Consolidated Statements of Operations
(Dollars in thousands)
(Unaudited)


	Three months ended September 30,							Nine months ended September 30,
	2007			2006				2007				2006
Revenues		$	373,797		$	332,729			$	1,095,052			$	899,438
Cost of revenues			321,695			284,536				949,071				777,644
			52,102			48,193				145,981				121,794
Branch and corporate overhead expenses			29,381			27,379				90,581				73,759
Depreciation and amortization			7,635			7,164				22,706				19,122
Loss on early extinguishment of debt			—			4,784				—				4,784
Operating income			15,086			8,866				32,694				24,129
Interest expense, net			11,874			11,901				35,503				32,564
Net income (loss)		$	3,212		$	(3,035	)		$	(2,809	)		$	(8,435	)

Allied Security Holdings LLC
Consolidated Statements of Cash Flows
(Dollars in thousands)
(Unaudited)


	Nine months ended September 30,
	2007				2006
Cash flows from operating activities
Net loss		$	(2,809	)		$	(8,435	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization			22,706				19,122
Loss on early extinguishment of debt			—				4,784
Noncash interest expense			2,315				2,490
Equity unit compensation expense			29				—
Gain on sale of assets			(37	)			—
Changes in assets and liabilities (net of impact of acquired businesses):
Accounts receivable, net			(15,477	)			11,878
Other current assets and liabilities, net			8,934				(1,051	)
Accounts payable, accrued expenses and other accrued liabilities			(7,505	)			(7,850	)
Advance payments			4,143				3,321
Non-compete payments			(375	)			(337	)
Net cash provided by operating activities			11,924				23,922
Cash flows from investing activities
Consideration paid for acquisition of businesses			(9,964	)			(73,860	)
Purchases of property and equipment			(2,805	)			(2,070	)
Purchases of marketable securities			(548	)			(466	)
Due to affiliate payments			—				(10,191	)
Proceeds from sale of assets			103				136
Net cash used in investing activities			(13,214	)			(86,451	)
Cash flows from financing activities
Proceeds from issuance of debt			—				84,918
Repayment of senior term loans			(7,500	)			(4,418	)
Insurance payments, net			—				(5,869	)
Financing fees paid			—				(5,880	)
Capital lease payments			(395	)			(108	)
Member tax distributions paid			—				(437	)
Net cash (used in) provided by financing activities			(7,895	)			68,206
Effect of foreign currency rates on cash and cash equivalents			—				18
Net (decrease) increase in cash and cash equivalents			(9,185	)			5,695
Cash and cash equivalents at beginning of period			12,622				10,710
Cash and cash equivalents at end of period		$	3,437			$	16,405

Allied Security Holdings LLC
Notes to Consolidated Financial Statements
September 30, 2007
(Dollars in thousands except as otherwise stated)
(Unaudited)

Allied Security Holdings LLC (the ‘‘Company’’) provides premium contract security officer services to public and private sector customers throughout the United States.

SpectaGuard Acquisition LLC (‘‘SpectaGuard’’), a wholly-owned subsidiary of the Company, was formed on February 19, 2003 as a result of the purchase transaction (‘‘MacAndrews & Forbes Acquisition’’) by and among MacAndrews & Forbes Holdings Inc. (‘‘MacAndrews & Forbes’’) and certain of its related parties, as well as management of SpectaGuard’s predecessor. As a result of this transaction, MacAndrews & Forbes has a substantial controlling interest in the Company. Prior to this transaction, the Company also operated under the name SpectaGuard (‘‘Predecessor Company’’).

On August 2, 2004, simultaneous with the acquisition of Barton Protective Services Incorporated (‘‘Barton’’ or ‘‘Barton Acquisition’’), the members of SpectaGuard became the members of the Company through the contribution of their Class A, Class B and Class C units, as applicable, of SpectaGuard in exchange for an identical number of Class A, Class B and Class C units, as applicable, of the Company. The Company has no independent assets or operations other than its ownership of all of the membership units of SpectaGuard and other subsidiaries.

On July 20, 2006, the Company acquired Initial Security LLC (‘‘Initial’’) from Rentokil Initial plc and Initial Tropical Plants, Inc. (‘‘Initial Acquisition’’).

On January 31, 2007, the Company acquired the assets of Fox Security Group, Inc. and The Fox Group International, Inc. (collectively ‘‘Fox’’). On July 2, 2007, the Company acquired the assets of Van Ella, Inc. (‘‘Van Ella’’). See Note 3, Acquisitions, for a description of these acquisitions.

The consolidated financial statements of the Company include the accounts of the Company and its wholly-owned subsidiaries, which are (i) SpectaGuard Acquisition LLC, (ii) AlliedBarton Security Services LLC, (iii) AlliedBarton Security Services LP, (iv) Allied Security Finance Corp. and (v) AlliedBarton (NC) LLC. All significant intercompany transactions have been eliminated in consolidation.

The Company operates under the name of ‘‘AlliedBarton Security Services’’ and ‘‘AlliedBarton’’ nationally and as ‘‘Initial Security’’ at some locations as a result of the Initial Acquisition and as ‘‘Van Ella’’ in the conduct of the background verification business acquired from Van Ella.

The Company has prepared the accompanying unaudited consolidated financial statements in accordance with U.S. Generally Accepted Accounting Principles (‘‘GAAP’’) for interim financial statements. The consolidated balance sheet as of September 30, 2007, consolidated statements of operations for the three and nine months ended September 30, 2007 and 2006 and the consolidated statements of cash flows for the nine months ended September 30, 2007 and 2006 are unaudited, but include all normal recurring adjustments that the Company’s management considers necessary for a fair presentation of the financial position, results of operations and cash flows for the periods presented. The consolidated balance sheet at December 31, 2006 has been derived from the Company’s audited financial statements.

Although the Company’s management believes that the disclosures in these interim financial statements are adequate to make the information presented not misleading, certain information and footnote information normally included in financial statements prepared in accordance with GAAP have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission (‘‘SEC’’).

Allied Security Holdings LLC
Notes to Consolidated Financial Statements
September 30, 2007
(Dollars in thousands except as otherwise stated)
(Unaudited)

Results for any interim period are not necessarily indicative of results for any future interim period or for the entire year. The accompanying financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report for the year ended December 31, 2006 filed with the SEC on Form 10-K on April 2, 2007. All terms used but not defined elsewhere herein have the meaning ascribed to them in the Company’s 2006 Annual Report on Form 10-K.

The Company recognizes revenue in the period in which services are provided to its customers. Advance payments represent amounts received from customers in advance of performing the related services and are recorded as a current liability.

The Company expenses all uniform purchases at time of receipt to cost of revenues.

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of certain assets, liabilities, revenues and expenses and the disclosure of certain contingent assets and liabilities. Actual results may differ from such estimates.

Restricted cash includes balances on deposit with the Company’s insurance carriers to pay workers’ compensation claims and general liability insurance claims as they become due.

Property and equipment are stated at cost. Equipment under capital leases is stated at the present value of future minimum lease payments. Equipment held under capital leases and leasehold improvements are amortized using the straight-line method over the shorter of the lease term or estimated useful life of the asset. Depreciation of property and equipment is computed using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows: leasehold improvements — up to 10 years; computer equipment — 1 to 5 years; office furniture, fixtures and equipment — 5 years; and vehicles — up to 5 years.

Under Statement of Financial Accounting Standards (‘‘SFAS’’) No. 142, ‘‘Goodwill and Other Intangible Assets’’, goodwill and other intangible assets with indefinite lives are not amortized; rather, they are tested for impairment on at least an annual basis. Additionally, intangible assets, such as customer lists, with finite lives are amortized over their estimated useful lives.

Allied Security Holdings LLC
Notes to Consolidated Financial Statements
September 30, 2007
(Dollars in thousands except as otherwise stated)
(Unaudited)

SFAS No. 142 requires a two-step impairment test for goodwill. The first step is to compare the carrying amount of the reporting unit’s net assets to the fair value of the reporting unit. If the fair value exceeds the carrying value, no further analysis is required and no impairment loss is recognized. If the carrying amount exceeds the fair value then the second step is required to be completed, which involves allocating the fair value of the reporting unit to each asset and liability, with the excess being the implied fair value of goodwill. An impairment loss occurs if the amount of the recorded goodwill exceeds the implied fair value of goodwill. The determination of the fair value of the Company’s reporting unit is based, among other things, on estimates of future operating performance. Changes in market conditions, among other factors, may have an impact on these estimates. The Company completes its annual impairment test as of October 1 of each calendar year.

Customer lists are amortized using the straight-line method over six years. The Company performs periodic analyses and adjusts through accelerated amortization any impairment of customer lists. None of the currently held customer lists have required accelerated amortization adjustments to date. Covenants not-to-compete are amortized using the straight-line method over the period covered by the not-to-compete agreement, which is five years.

The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. If the carrying amount of an asset or group of assets exceeds its net realizable value, the asset or group of assets will be written down to its fair value.

The Company maintains insurance coverage for workers’ compensation, medical claims and general liability. Reserves have been provided for certain of these claims based upon insurance coverages, third party actuarial analysis and management’s judgment. Management reviews these estimates on a quarterly basis subject to information then currently available and adjusts the reserves accordingly. In the opinion of management, the Company’s insurance reserves are sufficient to cover the ultimate costs of these claims.

Costs incurred in connection with obtaining financing are deferred and amortized to interest expense using the effective interest method over the terms of the respective financing agreements.

Allied Security Holdings LLC
Notes to Consolidated Financial Statements
September 30, 2007
(Dollars in thousands except as otherwise stated)
(Unaudited)

The following noncash transactions have been excluded from the consolidated statements of cash flows for the nine months ended September 30, 2007 and 2006:


	Nine months ended
	September 30, 2007				September 30, 2006
MacAndrews & Forbes goodwill adjustments		$	—			$	(1,650	)
Increase (decrease) in redemption amount of Class A Units subject to put rights		$	1,362			$	(436	)
Decrease in redemption amount of Class B Units subject to put rights		$	—			$	(2,430	)
Barton goodwill adjustments		$	(235	)		$	—
Fox goodwill/customer list adjustments		$	(489	)		$	—
PSB goodwill adjustments		$	(111	)		$	—
Initial goodwill adjustments		$	729			$	—

Cash paid for interest during the nine months ended September 30, 2007 and 2006 was approximately $39,163 and $35,240, respectively.

In June 2006, the Financial Accounting Standards Board (‘‘FASB’’) issued FASB Interpretation No. 48, ‘‘Accounting for Uncertainty in Income Taxes — an interpretation of SFAS No. 109’’ (‘‘FIN 48’’). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in financial statements in accordance with SFAS No. 109, ‘‘Accounting for Income Taxes.’’ FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The Company adopted the provisions of FIN 48 on January 1, 2007. See Note 11, Income Taxes.

In June 2006, the FASB ratified Emerging Issues Task Force (‘‘EITF’’) Issue No. 06-3, ‘‘How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (That Is, Gross versus Net Presentation)’’ (‘‘EITF 06-3’’). EITF 06-3 is applicable for any tax assessed by a governmental authority that is both imposed on and concurrent with a specific revenue-producing transaction between a seller and a customer and may include, but is not limited to, sales, use, value added and some excise taxes. EITF 06-3 requires companies to disclose whether they present such taxes on a gross basis (included in revenues and costs) or a net basis. In addition, for any such taxes that are reported on a gross basis, companies are required to disclose the amounts of those taxes in interim and annual financial statements for each period for which an income statement is presented if those amounts are significant. EITF 06-3 is effective for interim and annual reporting periods beginning after December 15, 2006. The Company reports revenue net of sales tax.

In September 2006, the FASB issued SFAS No. 157, ‘‘Fair Value Measurements.’’ SFAS No. 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. The standard applies whenever other standards require (or permit) assets or liabilities to be measured at fair value, but does not expand the use of fair value in any new circumstances. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company currently is evaluating the impact of SFAS No. 157 on its consolidated results of operations and financial position.

Allied Security Holdings LLC
Notes to Consolidated Financial Statements
September 30, 2007
(Dollars in thousands except as otherwise stated)
(Unaudited)

In February 2007, the FASB issued SFAS No. 159, ‘‘The Fair Value Option for Financial Assets and Financial Liabilities.’’ SFAS No. 159 provides companies with an option to report selected financial assets and liabilities at fair value and requires entities to display the fair value of those assets and liabilities for which the company has chosen to use fair value on the face of the balance sheet. SFAS No. 159 is effective for financial statements issued for fiscal years beginning after November 15, 2007. The Company is currently evaluating the impact of SFAS No. 159 on its consolidated results of operations and financial position.

On January 31, 2007, the Company acquired the assets of Fox (the ‘‘Fox Acquisition’’). Fox provided manned guarding services to residential communities in Florida. The cost of the Fox Acquisition, which was funded by operating cash flow, was $2,302, inclusive of a working capital adjustment of $124 and a contractual price adjustment with respect to customer retention, post-closing of $365 which were recorded as receivables due from the seller in other current assets. These two adjustments were disbursed from escrow and paid to the Company in October 2007, thereby reducing the original escrow balance from $1,035 to $546. The amount of the final purchase price remains subject to certain other post-closing adjustments. The preliminary purchase price has been allocated as follows:

On July 2, 2007, the Company acquired the assets of Van Ella (the ‘‘Van Ella Acquisition’’), a provider of employee background verification services. The cost of the Van Ella Acquisition, which was funded by operating cash flow, was $7,173. The amount of the final purchase price remains subject to certain post-closing adjustments. The preliminary purchase price has been allocated as follows:

In connection with the Van Ella Acquisition, the Company deposited $1,250 of the purchase price into an escrow account pending resolution of any claims on the part of the Company for indemnification from the sellers. No disbursements have been made from the escrow account since the original deposit was made.

Allied Security Holdings LLC
Notes to Consolidated Financial Statements
September 30, 2007
(Dollars in thousands except as otherwise stated)
(Unaudited)

The change in the carrying amount of goodwill for the nine months ended September 30, 2007 is as follows:

Gross carrying amounts and accumulated amortization for intangible assets as of September 30, 2007 and December 31, 2006 are as follows:

The value of the customer lists acquired is being amortized over six years using the straight-line method. Covenants not-to-compete are being amortized over five years using the straight-line method.

Amortization expense for the three and nine months ended September 30, 2007 was approximately $6,576 and $19,625, respectively. Amortization expense for the three and nine months ended September 30, 2006 was approximately $6,334 and $16,993, respectively. Estimated annual aggregate amortization expense for the years ending December 31 is as follows:

Allied Security Holdings LLC
Notes to Consolidated Financial Statements
September 30, 2007
(Dollars in thousands except as otherwise stated)
(Unaudited)

The unrealized gains on available-for-sale securities as of September 30, 2007 and December 31, 2006 were approximately $81 and $28, respectively, and have been reported in the Company’s consolidated balance sheet as a component of accumulated other comprehensive income. The cost, gross unrealized gains and estimated fair value related to the Company’s available-for-sale securities as of September 30, 2007 and December 31, 2006, are as follows:

Costs incurred in connection with obtaining financing are deferred and amortized to interest expense using the effective interest method over the term of the respective financing agreements in relation to the Notes, the New and Prior Senior Term Loans and the New and Prior Revolver (as hereinafter defined), which mature between June 2010 and July 2011 (see Note 8).

Amortization of deferred financing fees for the three and nine months ended September 30, 2007 was approximately $554 and $1,639, respectively. Amortization of deferred financing fees for the three and nine months ended September 30, 2006 was approximately $538 and $1,701, respectively.

The estimated annual aggregate amortization expense, which will be included as interest expense, for the remainder of the current year and the following four years is as follows:

On December 19, 2003, the Company acquired all of the outstanding common shares of Professional Security Bureau LLC (‘‘PSB’’) (the ‘‘PSB Acquisition’’). As a result of the PSB Acquisition, the Company adopted a formal plan (the ‘‘PSB Plan’’) to terminate certain PSB employees and close duplicative PSB office facilities. The PSB Plan included severance-related benefits for approximately 120 PSB employees. The PSB Plan also included lease termination costs in order to close 14 PSB office facilities. The Company recorded net reserves of $1,154 related to the PSB Plan as a part of the purchase price allocation. In the second quarter of 2007, the Company revised its estimate of certain lease terminations and reduced the corresponding aggregate liability by $111, recording the adjustment to goodwill. As of September 30, 2007, $1,043 of payments have been made, and the PSB Plan is now complete.

Allied Security Holdings LLC
Notes to Consolidated Financial Statements
September 30, 2007
(Dollars in thousands except as otherwise stated)
(Unaudited)

On August 2, 2004, the Company completed the Barton Acquisition. As a result of the Barton Acquisition, the Company adopted a formal plan (the ‘‘Barton Plan’’) to terminate certain Barton employees and close duplicative Barton office facilities. The Barton Plan initially included severance-related benefits for approximately 246 Barton employees. The Barton Plan also initially included lease termination costs in order to close 21 Barton office facilities. The Company initially recorded a total reserve of approximately $6,135 related to the Barton Plan as part of the purchase price allocation. In 2007, 2006 and 2005, the Company revised its estimate of certain lease termination and severance costs and reduced the corresponding aggregate liability by $235, $23 and $2,437, respectively, recording the adjustments to goodwill. The Barton Plan was complete as of August 2005, other than the payment of the remaining liability which totals $312 as of September 30, 2007. As of September 30, 2007, approximately $3,128 of payments have been made related to the Barton Plan.

As a result of the Initial Acquisition completed on July 20, 2006, the Company adopted a formal plan (the ‘‘Initial Plan’’) to terminate certain Initial employees and close duplicative Initial office facilities. The Initial Plan provides for severance-related benefits for approximately 85 Initial employees. The Initial Plan also includes lease termination costs in order to close 16 Initial office facilities. The Company initially recorded a total reserve of approximately $2,475 related to the Initial Plan as part of the purchase price allocation. In 2007, the Company revised its estimate of certain lease termination and severance costs and decreased the corresponding aggregate liability by $50, recording the adjustment to goodwill. As of September 30, 2007, approximately $1,117 of payments have been made related to the Initial Plan with a liability for remaining payments of $1,308.

The following table shows the activity for the nine months ended September 30, 2007, for the accrued termination costs for the above acquisitions:


	September 30, 2007				December 31, 2006
Senior Term Loan, variable rate interest (effective rate 8.20% and 8.37% at September 30, 2007 and December 31, 2006, respectively), due June 30, 2010		$	265,000			$	272,500
11.375% Senior Subordinated Notes, net of unamortized discount, due July 15, 2011			178,641				178,435
Capital leases at a rate of 6.39% and 6.16% as of September 30, 2007 and December 31, 2006, respectively, due through June 30, 2010			726				1,121
			444,367				452,056
Less current maturities			(10,449	)			(10,567	)
		$	433,918			$	441,489

Allied Security Holdings LLC
Notes to Consolidated Financial Statements
September 30, 2007
(Dollars in thousands except as otherwise stated)
(Unaudited)

On August 2, 2004, the Company issued $180.0 million in aggregate principal amount of Senior Subordinated Notes (the ‘‘Notes’’), at a discount of $2.1 million and bearing interest of 11.375%, which mature on July 15, 2011. Additionally, on August 2, 2004, the Company entered into a senior secured credit facility (the ‘‘Prior Credit Agreement’’) with Bear Stearns Corporate Lending Inc., as Administrative Agent, and a syndicate of lenders arranged by Bear, Stearns & Co. Inc. The Company executed an amendment to the Prior Credit Agreement on May 10, 2005 (‘‘Amendment No. 1’’) modifying certain of its terms. The Prior Credit Agreement initially provided for (i) a $210.0 million six-year term loan facility (the ‘‘Prior Senior Term Loan’’) and (ii) a $50.0 million five year revolving loan (the ‘‘Prior Revolver’’) with certain sub-limits for letters of credit and swingline loans. The fair value of the Notes at September 30, 2007 was lower than its carrying value by approximately $7.2 million. The fair value of the Notes exceeded its carrying value at December 31, 2006 by approximately $5.4 million.

On June 16, 2006, the Company initiated a solicitation (the ‘‘Consent Solicitation’’) from the holders of the Notes of consents to certain amendments to the Indenture governing the Notes. Upon expiration of the solicitation of consents on July 7, 2006, the Company accepted consents from holders of a majority in aggregate principal amount of the Notes and entered into the Fifth Supplemental Indenture among the Company, certain subsidiaries of the Company, as guaranteeing subsidiaries, and The Bank of New York, as trustee. The Fifth Supplemental Indenture became effective on July 20, 2006, upon the closing of the Initial Acquisition. The Fifth Supplemental Indenture amended the Indenture to: (i) permit the Company to incur up to an additional $85.0 million in indebtedness in order to finance the Initial Acquisition and (ii) provide that the Company may add back to the calculation of Consolidated Cash Flow (as defined in the Indenture) the fees and expenses, including without limitation, fees and expenses of counsel, relating to the Initial Acquisition and the financing thereof, including fees and expenses related to the Consent Solicitation including the related consent fee.

On July 20, 2006, the Company entered into an amended and restated credit agreement (the ‘‘New Credit Agreement’’) governing its $325.0 million senior secured credit facility with Bear Stearns Corporate Lending Inc., as Administrative Agent, the financial institutions party thereto as lenders, Sovereign Bank, as syndication agent, and CIT Lending Services Corporation, ING Capital LLC and PNC Bank, National Association, as co-documentation agents. The New Credit Agreement amended, restated and superseded the Prior Credit Agreement. The New Credit Agreement consists of a $275.0 million term loan (the ‘‘New Senior Term Loan’’) facility which was drawn at the closing of the Initial Acquisition and which matures on June 30, 2010 (with such date being automatically extended to July 20, 2012 if the Notes are refinanced as permitted under the New Credit Agreement by new indebtedness having a term of at least six years and six months after July 20, 2006) and a $50.0 million revolving credit facility (the ‘‘New Revolver’’) that matures on August 2, 2009. The New Revolver includes a $50.0 million sub-limit for letters of credit. The Company used the incremental borrowings under the New Credit Agreement to finance the Initial Acquisition and pay related fees and expenses. Based on borrowing rates currently available for loans with similar terms and maturities, the fair value of the New Senior Term Loan approximates its carrying value at September 30, 2007 and December 31, 2006.

Allied Security Holdings LLC
Notes to Consolidated Financial Statements
September 30, 2007
(Dollars in thousands except as otherwise stated)
(Unaudited)

The indebtedness under the New Credit Agreement is guaranteed by the Company and its subsidiaries (collectively, the ‘‘Guarantors’’). The Company’s obligations under the New Credit Agreement and the guarantees of the Guarantors are secured by a first-priority security interest in substantially all of the Company’s and the Guarantors’ assets, other than leased real property. Borrowings under the New Credit Agreement bear interest, at the Company’s option, at either an adjusted Eurodollar rate plus an applicable margin of 4.50% in the case of revolving loans or 3.00% in the case of term loans, or an alternative base rate plus an applicable margin of 3.50% in the case of revolving loans or 2.00% in the case of term loans.

The New Credit Agreement contains affirmative and negative covenants customary for such financings. The New Credit Agreement also requires the Company to maintain, as further specified in the New Credit Agreement, a minimum ratio of consolidated earnings before interest, taxes, depreciation and amortization (‘‘Consolidated EBITDA,’’ as further defined in the New Credit Agreement) to total consolidated cash interest expense and requires that the Company not exceed a maximum ratio of total consolidated debt outstanding to Consolidated EBITDA as of the last day of each calendar quarter. As of September 30, 2007, the Company is in compliance with all covenants under the New Credit Agreement.

The New Credit Agreement contains events of default customary for such financings, including but not limited to non-payment of principal, interest, fees or other amounts when due; violation of covenants; failure of any representation or warranty to be true in all material respects when made or deemed made; cross default and cross acceleration to certain indebtedness; certain ERISA events; change of control; dissolution, insolvency and bankruptcy events; material judgments; the subordination provisions under the Indenture being revoked, invalidated or otherwise ceasing to be in full force and effect; and actual or asserted invalidity of the guarantees or security documents. Some of these events of default allow for grace periods and are subject to materiality qualifications.

The New Revolver availability with a lending capacity of $50.0 million is reduced by outstanding letters of credit, which totaled $31.9 million as of September 30, 2007. Amounts outstanding on the New Revolver are due on August 2, 2009. As of September 30, 2007, the outstanding New Revolver balance, excluding the outstanding letters of credit, was zero.

In the ordinary course of business, the Company may from time to time enter into short-term financing agreements in order to fund its business insurance policy premiums. On August 15, 2005, the Company entered into a financing agreement with Cananwill, Inc. for a total amount of $10.6 million. Payments were due in equal monthly installments through May 1, 2006 and bore an annual interest rate of 4.99%. As of May 1, 2006, this financing agreement, including accrued interest, was repaid in full and the Company has not entered into a similar financing agreement since.

The Company is obligated to make payments under capital leases for vehicles that expire at various dates during the next 33 months totaling $0.7 million.

Debt maturities for the remainder of the current year and the following four years are as follows:

Allied Security Holdings LLC
Notes to Consolidated Financial Statements
September 30, 2007
(Dollars in thousands except as otherwise stated)
(Unaudited)

In the normal course of operations, various legal claims are filed against the Company. The Company has reserved for certain of these claims based upon insurance coverages and management’s judgment. In the opinion of management, the ultimate outcome of these actions is not expected to have a material adverse effect on the consolidated financial position, results of operations or cash flows of the Company.

Comprehensive income (loss) is defined as net income (loss) and other changes in members’ equity (deficit) from transactions and other events from sources other than those derived from members. A reconciliation of net income (loss) to comprehensive income (loss) is as follows:

The members of the Company have elected to be treated as a partnership for both federal and state income tax reporting purposes. In accordance with applicable regulations, taxable income or loss of the Company is required to be reported in the income tax returns of the Company’s members in accordance with the Company’s Operating Agreement, dated as of August 2, 2004, as amended (the ‘‘Operating Agreement’’). Accordingly, no provision for income taxes has been made in the Company’s consolidated financial statements. The Operating Agreement enables the Company to make distributions to each member to satisfy their respective tax liabilities arising in connection with their respective ownership interest in the Company. There have been no tax distributions in the first nine months of 2007. Member tax distributions for the three and nine month periods ended September 30, 2006 were $0 and $437, respectively. Due principally to differences in depreciation and amortization, taxable income may vary substantially from income or loss reported for financial statement purposes.

As discussed in Note 2, Summary of Significant Accounting Policies, the Company adopted FIN 48 on January 1, 2007. As of January 1, 2007 and September 30, 2007, the Company had no unrecognized tax benefits and no adjustment to its financial position, results of operations or cash flows was required. The Company does not expect that unrecognized tax benefits will increase within the next twelve months. The Company recorded no interest or penalties related to unrecognized tax benefits. The Company records interest and penalties related to tax matters within interest expense, net, and branch and corporate overhead expenses, respectively, on the accompanying Consolidated Statements of Operations. These amounts are not material to the consolidated financial statements for the periods presented.

Allied Security Holdings LLC
Notes to Consolidated Financial Statements
September 30, 2007
(Dollars in thousands except as otherwise stated)
(Unaudited)

The Company’s tax returns are subject to examination by federal and state taxing authorities. The Company’s federal income tax return for the year ended December 31, 2004 was examined by the Internal Revenue Service (‘‘IRS’’). Certain proposed adjustments to the 2004 tax return were identified by the IRS and agreed to by the Company. The IRS is in the process of evaluating the impact of the adjustments to the Company’s members and the IRS has reached agreements with three of the Company’s members thus far. The Company believes these adjustments will not have a material impact on its financial position, results of operations or cash flows. Tax years prior to 2004 are no longer subject to federal examination. The Company’s state tax returns are subject to examination by various state taxing authorities for the years 2003 through 2006. The Company can not reasonably estimate the impact resulting from any future potential examination on its consolidated financial statements at this time. Tax years prior to 2003 are no longer subject to examination by state taxing authorities.

As a result of the Initial Acquisition, the Company is required to contribute to a defined benefit plan covering a limited number of current and former employees who are members of a union located in New York City. Eligibility and benefits vary depending upon the year of hire; furthermore, benefit accumulation has been suspended.

The Company adopted SFAS No. 158, ‘‘Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans’’ (‘‘SFAS No. 158’’) , effective December 31 2006. SFAS No. 158 requires an entity to recognize in its statement of financial position an asset for a defined benefit postretirement plan’s overfunded status or a liability for a plan’s underfunded status, measure a defined benefit postretirement plan’s assets and obligations that determine its funded status as of the end of the employer’s fiscal year and recognize changes in the funded status of a defined benefit postretirement plan in comprehensive income (loss) in the period in which the changes occur.

The components of net periodic benefit income for the three and nine months ended September 30, 2007 are provided in the table below:

The Company contributed $14 and $45 to the defined benefit pension plan during the three and nine months ended September 30, 2007. Estimated Company contributions for the remainder of fiscal 2007 total $13.

The capital structure of the Company consists of three classes of units which are designated as Class A units, Class B units and Class C units. The Company is authorized to issue up to 10,000,000 units. The units do not have any voting rights. Class A and Class B units represent vested ownership interests in the Company. Class C units generally vest 50% based on passage of time and 50% based on achievement of defined performance targets over periods ranging from three to six years.

Allied Security Holdings LLC
Notes to Consolidated Financial Statements
September 30, 2007
(Dollars in thousands except as otherwise stated)
(Unaudited)

Pursuant to the Operating Agreement, cash distributions may be made to the members in the following order and priority: (i) among the units in proportion to, and to the extent of, initial contributed capital attributable to the units (excluding any capital attributable to unvested Class C units) until all initial contributed capital has been returned, and (ii) any remaining balance, to the members in proportion to their ownership percentage.

The Operating Agreement provides for put rights granted to OCM Specta Holdings Inc. (‘‘OCM’’), a member of the Company, that give OCM the option to cause the Company to purchase all of the 22,317 Class A units held by OCM, at an estimated fair value at the time the put right is exercised, which put rights of OCM are exercisable during specified periods of time, the earliest of which is the 60-day period following the date the Company delivers to OCM (and certain of its transferees, if any) audited financial statements of the Company for fiscal year 2007. During the nine month period ended September 30, 2007, the Company recorded the estimated increase in redemption amount of such Class A units subject to put rights of $1,362 as a decrease of members’ equity. In 2006, the Company recorded an estimated decrease in the redemption amount of such Class A units subject to put rights of $2,314 as an increase of members’ equity.

The number of Class C units outstanding as of September 30, 2007 and December 31, 2006 was 121,641 and 129,807, respectively. The number of Class C units vested as of September 30, 2007 and December 31, 2006 was 90,225. During the nine months ended September 30, 2007, certain holders of Class C units forfeited 8,166 Class C units upon their resignation from the Company.

In connection with the MacAndrews & Forbes Acquisition, certain senior managers then with the Company canceled their vested options in the Predecessor Company. The Company’s majority member, SpectaGuard Holding Corporation, a wholly owned subsidiary of MacAndrews & Forbes, is obligated to return to members of senior management the amount of deferred payment totaling $16,251 including estimated taxes, in periods ranging from three to five years. This remaining unpaid amount has been recorded at its present value and is included in due to affiliate on the accompanying consolidated balance sheets. In 2006, the Company paid $10,191 to certain members of senior management relating to this balance. As of September 30, 2007, the Company has $5,715 accrued related to this remaining liability which is due February 2008. The Company is obligated to reimburse SpectaGuard Holding Corporation for all costs and expenses incurred in connection with its performance under the Amended and Restated Management Agreement between the Company and SpectaGuard Holding Corporation dated as of August 2, 2004, including amounts of such deferred payments to senior management.

The employment agreement of Mr. Albert Berger, the Company’s former Chairman of the Board and a present member of its Board of Managers provided for a special payment payable to Mr. Berger in the approximate amount of $7,000 (with a gross-up payment to the extent that the special payment is taxed at a rate higher than the highest federal capital gains rate). The Company paid $1,000 of the special payment to Mr. Berger on February 17, 2006 and the balance of the special payment was paid on April 28, 2006 in each instance with a gross-up payment.

Allied Security Holdings LLC
Notes to Consolidated Financial Statements
September 30, 2007
(Dollars in thousands except as otherwise stated)
(Unaudited)

During the three and nine months ended September 30, 2007 and 2006, the Company provided contract security officer services to certain companies in which MacAndrews & Forbes has a significant ownership percentage. The Company earned revenue from these companies for such services in the amounts of $852 and $2,491 for the three and nine months ended September 30, 2007, respectively, and $607 and $1,855 for the three and nine months ended September 30, 2006, respectively. The rates charged for these services were competitive with industry rates for similarly situated security firms. The Company had accounts receivable balances from these companies of $529 and $452 at September 30, 2007 and December 31, 2006, respectively.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The discussion and analysis of financial condition and results of operations are based upon financial statements which have been prepared in accordance with United States Generally Accepted Accounting Principles (‘‘GAAP’’), and should each be read together with the applicable consolidated financial statements, the notes to those financial statements and the other financial information appearing elsewhere in this Quarterly Report on Form 10-Q.

This following discussion contains certain statements of a forward-looking nature that involve risks and uncertainties. As a result of many factors, including those set forth under the section entitled ‘‘Risk Factors’’ in our filings with the SEC, actual results may differ materially from those anticipated by such forward-looking statements. See ‘‘Statement Regarding Forward-Looking Disclosure.’’

We offer premium contract security officer services to quality-conscious customers primarily in ten customer verticals throughout the United States: commercial real estate management companies, corporate complexes, shopping centers and malls, financial institutions, healthcare facilities, colleges and universities, manufacturing and distribution facilities, residential communities, government facilities and chemical/petrochemical facilities. We are responsible for recruiting, screening, hiring, training, uniform outfitting, scheduling and supervising our security officers. Our security officers work on-location at our customers’ sites and their responsibilities primarily include deterring, observing, detecting and reporting perceived, potential or actual security threats. As of October 2, 2007, we employed approximately 50,900 security officers. As of September 30, 2007, we provided contract security officer services to over 3,600 clients, including approximately 200 of the Fortune 500 companies, in 44 states and the District of Columbia. We also provide background verification services under the tradename ‘‘Van Ella’’.

On January 31, 2007, we acquired the assets of Fox, which provides manned guarding of residential communities in Florida. The preliminary cost of the Fox Acquisition was approximately $2.3 million, inclusive of a working capital adjustment of approximately $0.1 million and a contractual price adjustment with respect to customer retention, post-closing of approximately $0.4 million, which were recorded as receivables due from the seller in other current assets. In October 2007, we received from escrow these two purchase price adjustment payments. The amount of the final purchase price remains subject to certain other post-closing adjustments. The acquisition was funded by operating cash flow. In connection with the Fox Acquisition, we deposited approximately $1.0 million of the purchase price into an escrow account pending resolution of any further claims on our part for indemnification from the sellers.

On July 2, 2007, we acquired the assets of Van Ella, a provider of background verification services. The preliminary cost of the Van Ella Acquisition was approximately $7.2 million. The amount of the final purchase price remains subject to certain post-closing adjustments. The acquisition was funded by operating cash flow. In connection with the Van Ella Acquisition, we deposited approximately $1.3 million of the purchase price into an escrow account pending resolution of any claims on our part for indemnification from the sellers. No disbursements have been made from the escrow account since the original deposit was made.

Our revenues are generated primarily from customer contracts obligating us to provide security officer services at agreed upon hourly billing rates. Our standard customer contract is a one-year contract that may be terminated by either our customer or us on 30 days’ notice at any time. Many of our larger contracts are multi-year. Our background verification services business (Van Ella) generates revenues from the provision of such services to prospective employers and others who seek such information as part of their candidate hiring decision-making process.

Our contract security officer revenues are dependent on our ability to attract and retain high-quality, qualified employees. We pay above market average wage rates to our contract security officers and provide employee benefits which many of our competitors do not. In addition, we engage in extensive candidate screening, training and development which supports employee retention. The turnover rate for our service employees was approximately 58% for the 12 months ended September 30, 2007, which compares favorably to the industry-wide average rate.

The direct cost of revenues is comprised primarily of direct labor, payroll taxes, medical and life insurance benefits and workers’ compensation, general liability insurance costs and uniform purchases. We believe that we have higher wages and related payroll taxes and benefits costs than others in our industry, due to our focus on attracting and retaining a highly qualified workforce, which in turn allows us to maintain more favorable turnover rates. The major components of cost of revenues are affected by general wage inflation, payroll tax increases and insurance premiums and related claim costs, most of which we have been able to pass on to our customers through bill rate increases.

Our payroll tax expenses historically are higher in the first half of the year due to a significant number of employees reaching their taxable wage limits for employer related employment taxes prior to the second half of the year.

A description of the Company’s critical accounting policies was provided in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2006. There were no changes to these critical accounting policies during the nine months ended September 30, 2007.

Three months ended September 30, 2007 compared to three months ended September 30, 2006

Revenues. Revenues increased by $41.1 million, or 12.4%, to $373.8 million for the three months ended September 30, 2007 from $332.7 million for the three months ended September 30, 2006. This increase is partially attributable to $13.3 million of incremental revenues associated with the Initial Acquisition as well as revenue from new security service contracts, together with rate increases, partially offset by the impact of security service contracts lost and the expiration of the State of Florida, Department of Transportation toll collection services contract on March 31, 2007.

Cost of Revenues. Cost of revenues increased by $37.2 million, or 13.1%, to $321.7 million for the three months ended September 30, 2007 from $284.5 million for the three months ended September 30, 2006. This increase is partially attributable to $12.3 million of incremental cost of revenues associated with the Initial Acquisition as well as additional costs associated with the additional net revenue. Cost of revenues as a percentage of revenues increased to 86.1% for the three months ended September 30, 2007 from 85.5% for the three months ended September 30, 2006 reflecting an increase in direct labor costs associated with contract renewals and new business, higher business insurance costs and payroll tax expense, partially offset by lower other direct costs.

Branch and Corporate Overhead Expenses. Branch and corporate overhead expenses increased by $2.0 million, or 7.3%, to $29.4 million for the three months ended September 30, 2007 from $27.4 million for the three months ended September 30, 2006. This increase is due to higher administrative labor costs (inclusive of incentive-related compensation), partially offset by lower payroll tax expense, business insurance costs and other overhead expenses. As a percentage of revenues, branch and corporate overhead expenses decreased to 7.9% for the three months ended September 30, 2007 from 8.2% for the three months ended September 30, 2006.

Depreciation and Amortization. Depreciation and amortization increased by $0.4 million, or 5.6% to $7.6 million for the three months ended September 30, 2007 from $7.2 million for the three months ended September 30, 2006. This increase is primarily the result of increased amortization related to the customer list and other assets acquired as part of the Initial, Fox and Van Ella Acquisitions.

Loss on Early Extinguishment of Debt. Loss on early extinguishment of debt related to a $1.9 million write-off in Prior Senior Term Loan deferred financing fees and $2.9 million paid to debt holders in conjunction with the refinancing in July 2006.

Operating Income. Operating income increased by $6.2 million, or 69.7%, to $15.1 million for the three months ended September 30, 2007 from $8.9 million for the three months ended September 30, 2006. This increase is due to increased revenue, partially offset by the items discussed above, primarily increased direct and administrative labor costs.

Interest Expense, Net. Interest expense, net remained flat at $11.9 million for the three months ended September 30, 2007 as compared to the three months ended September 30, 2006 reflecting higher outstanding debt balances related to the New Credit Agreement versus the prior year period, fully offset by lower interest rates.

Income Tax Expense (Benefit). Our members have elected to be treated as a partnership for both federal and state income tax reporting purposes. In accordance with applicable regulations, our taxable income or loss is required to be reported in the income tax returns of our members in accordance with our Operating Agreement. Accordingly, we do not have income tax expense (benefit). In lieu of paying income taxes, we pay distributions to our members with respect to income tax that they owe on earnings that are allocated to them in accordance with our Operating Agreement. There were no tax-related distributions paid for the three months ended September 30, 2007 and 2006.

Net Income (Loss). Net income (loss) increased by $6.2 million to net income of $3.2 million for the three months ended September 30, 2007 from a net loss of $3.0 million for the three months ended September 30, 2006, as a result of the items described above.

Nine months ended September 30, 2007 compared to nine months ended September 30, 2006

Revenues. Revenues increased by $195.7 million, or 21.8%, to $1,095.1 million for the nine months ended September 30, 2007 from $899.4 million for the nine months ended September 30, 2006. This increase is attributable to $127.6 million of incremental revenues associated with the Initial Acquisition as well as revenue from new security service contracts, together with rate increases, partially offset by the impact of security service contracts lost and the expiration of the State of Florida, Department of Transportation toll collection services contract on March 31, 2007.

Cost of Revenues. Cost of revenues increased by $171.5 million, or 22.1%, to $949.1 million for the nine months ended September 30, 2007 from $777.6 million for the nine months ended September 30, 2006. This increase is primarily attributable to $111.7 million of incremental cost of revenues associated with the Initial Acquisition as well as additional costs associated with the additional net revenue. Cost of revenues as a percentage of revenues increased to 86.7% for the nine months ended September 30, 2007 from 86.5% for the nine months ended September 30, 2006 reflecting an increase in direct labor costs associated with contract renewals and new business and higher payroll tax expense and business insurance costs.

Branch and Corporate Overhead Expenses. Branch and corporate overhead expenses increased by $16.8 million, or 22.8%, to $90.6 million for the nine months ended September 30, 2007 from $73.8 million for the nine months ended September 30, 2006. This increase is due to approximately $8.2 million of incremental branch and corporate overhead expenses associated with the Initial Acquisition, higher administrative labor costs (inclusive of incentive-related compensation), higher payroll tax expense and other overhead expenses, partially offset by lower business insurance costs. As a percentage of revenues, branch and corporate overhead expenses increased to 8.3% for the nine months ended September 30, 2007 from 8.2% for the nine months ended September 30, 2006.

Depreciation and Amortization. Depreciation and amortization increased by $3.6 million, or 18.8%, to $22.7 million for the nine months ended September 30, 2007 from $19.1 million for the nine months ended September 30, 2006. This increase is primarily the result of increased amortization related to the customer list and other assets acquired as part of the Initial, Fox and Van Ella Acquisitions.

Operating Income. Operating income increased by $8.6 million, or 35.7%, to $32.7 million for the nine months ended September 30, 2007 from $24.1 million for the nine months ended September 30, 2006. This increase is due to increased revenue partially offset by the items discussed above, primarily increased direct and administrative labor costs.

Interest Expense, Net. Interest expense, net increased $2.9 million, or 8.9%, to $35.5 million for the nine months ended September 30, 2007 from $32.6 million for the nine months ended September 30, 2006. The increase was primarily due to higher outstanding debt balances related to the New Credit Agreement versus the prior year period, partially offset by lower interest rates.

Income Tax Expense (Benefit). Our members have elected to be treated as a partnership for both federal and state income tax reporting purposes. In accordance with applicable regulations, our taxable income or loss is required to be reported in the income tax returns of our members in accordance with our Operating Agreement. Accordingly, we do not have income tax expense (benefit). In lieu of paying income taxes, we pay distributions to our members with respect to income tax that they owe on earnings that are allocated to them in accordance with our Operating Agreement. Tax-related distributions paid for the nine months ended September 30, 2007 and 2006 were $0 and approximately $0.4 million, respectively.

Net Loss. Net loss decreased $5.6 million to a net loss of $2.8 million for the nine months ended September 30, 2007 from a net loss of $8.4 million for the nine months ended September 30, 2006, as a result of the items described above.

EBITDA is defined as net income (loss) before interest expense, income taxes and depreciation and amortization. EBITDA is presented because we believe it is useful to investors as a widely accepted financial indicator of a company’s ability to service and/or incur indebtedness and because such disclosure provides investors with additional criteria used by us to evaluate our operating performance.

EBITDA and Adjusted EBITDA (as defined below) are not defined under GAAP, should not be considered in isolation or as a substitute for a measure of our liquidity or performance prepared in accordance with GAAP and are not indicative of income from operations as determined under GAAP. EBITDA and Adjusted EBITDA and other non-GAAP financial measures have limitations which should be considered before using these measures to evaluate the Company’s liquidity or financial performance. EBITDA and Adjusted EBITDA do not include interest expense, which has required significant uses of the Company’s cash in the past and will require the Company to expend significant cash resources in the future. EBITDA and Adjusted EBITDA also do not include income tax expense or depreciation and amortization expense, which may be necessary in evaluating the Company’s operating results and liquidity requirements or those of businesses we may acquire. Our management compensates for these limitations by using EBITDA and Adjusted EBITDA as a supplement to GAAP results to provide a more comprehensive understanding of the factors and trends affecting our business or any business we may acquire. Our computation of EBITDA and Adjusted EBITDA may not be comparable to other similarly titled measures provided by other companies, because all companies do not calculate this measure in the same fashion.

The following table and related notes reconciles net income (loss) to EBITDA and then EBITDA to Adjusted EBITDA:


	Three months ended September 30,							Nine months ended September 30,
	2007			2006				2007				2006
	(in thousands) (Unaudited)
Reconciliation of Net Income (Loss) to Adjusted EBITDA:
Net income (loss)		$	3,212		$	(3,035	)		$	(2,809	)		$	(8,435	)
Interest expense, net			11,874			11,901				35,503				32,564
Depreciation and amortization			7,635			7,164				22,706				19,122
EBITDA (a)(b)			22,721			16,030				55,400				43,251
Uniform purchases			2,668			3,048				8,133				8,906
Loss on early extinguishment of debt			—			4,784				—				4,784
Adjusted EBITDA (a)(b)		$	25,389		$	23,862			$	63,533			$	56,941

Our primary liquidity requirements are for debt service, potential acquisitions and working capital. Our primary source of liquidity is cash provided by operating activities.

Our unrestricted cash balances were $3.4 million and $12.6 million at September 30, 2007 and December 31, 2006, respectively. This decrease of $9.2 million or 73% was primarily attributable to the timing of collections on accounts receivable balances, interest payments on our Senior Subordinated Notes and the payment of certain business insurance premiums.

Cash provided by operating activities for the nine months ended September 30, 2007 and 2006 was $11.9 million and $23.9 million, respectively. For the nine months ended September 30, 2007 and 2006, cash provided by operating activities was generated primarily from net losses of $2.8 million and $8.4 million, respectively, adjusted for non-cash expenses of $25.0 million and $26.4 million, respectively, as well as an unfavorable working capital change of $10.3 million for the nine months of 2007 compared to a favorable working capital change of $5.9 million for the nine months of 2006.

Cash used in investing activities for the nine months ended September 30, 2007 and 2006 was $13.2 million and $86.5 million, respectively. In the nine months ended September 30, 2007, the Company paid approximately $10.0 million for the Fox and Van Ella Acquisitions, purchased $2.8 million of property and equipment and $0.5 million of marketable securities. For the nine months ended September 30, 2006, the Company paid approximately $73.9 million for the Initial Acquisition, made due to affiliate payments of $10.2 million, purchased $2.1 million of property and equipment and $0.5 million of marketable securities.

Financing activities have consisted primarily of borrowings and repayments on long-term debt associated with acquisitions of businesses. Cash used in financing activities for the nine months ended September 30, 2007 was $7.9 million, comprised of $7.5 million of scheduled senior term loan payments and $0.4 million of capital lease payments. Cash provided by financing activities for the nine months ended September 30, 2006 was $68.2 million, primarily from the $84.9 million proceeds from the issuance of debt, partially offset by the payment of $5.9 million of financing fees, $4.4 million scheduled senior term loan payments and $5.9 million of insurance financing payments, net, and $0.4 million of member tax distributions. The $84.9 million of proceeeds from the issuance of debt were primarily used to fund the Initial Acquisition and related fees and expenses.

As of September 30, 2007, we had approximately $444.4 million of indebtedness, which includes the Notes, amounts outstanding under our New Credit Agreement and capital lease obligations. In addition, as of September 30, 2007, we had $18.1 million of unused borrowing capacity under our New Revolver, net of the issuance of $31.9 million of outstanding letters of credit.

In lieu of paying federal and state income taxes, we pay distributions to our members with respect to income tax that they owe on earnings that are allocated to them in accordance with our Operating Agreement. Member tax distributions paid for the nine months ended September 30, 2007 and 2006 were $0 and approximately $0.4 million, respectively.

The contract security services industry is becoming increasingly competitive as more customers select security service providers through competitive bid processes intended to procure quality services at lower prices. The Company’s ability to achieve revenue growth depends not only on its ability to win new customer accounts, but also on its ability to retain its current customer accounts. There can be no assurance that the Company will continue to retain customer accounts at historic levels in an increasingly competitive industry. In addition, there can be no assurance that the Company will be able to acquire new customer accounts and retain existing customer accounts on terms as favorable as those previously available, which may negatively affect profitability. These same competitive market factors have negatively affected our gross margins during the nine months ended September 30, 2007. These factors also may limit the Company’s ability to obtain rate increases from existing customers to fully offset cost increases.

On August 2, 2004 the Company issued $180.0 million in aggregate principal amount of Notes, at a discount of $2.1 million and bearing interest of 11.375%, which mature on July 15, 2011.

On July 20, 2006, the Company entered into the New Credit Agreement governing its $325.0 million senior secured credit facility with Bear Stearns Corporate Lending Inc., as Administrative Agent, the financial institutions party thereto as lenders, Sovereign Bank, as syndication agent, and CIT Lending Services Corporation, ING Capital LLC and PNC Bank, National Association, as co-documentation agents. The New Credit Agreement amended, restated and superseded the Prior Credit Agreement. The New Credit Agreement consists of a $275.0 million term loan facility which was drawn at the closing of the Initial Acquisition and which matures on June 30, 2010 (with such date being automatically extended to July 20, 2012 if the Notes are refinanced as permitted under the New Credit Agreement by new indebtedness having a term of at least six years and six months after July 20, 2006) and a $50.0 million New Revolver that matures on August 2, 2009. The New Revolver includes a $50.0 million sub-limit for letters of credit. The Company used the initial borrowings under the New Credit Agreement to finance the Initial Acquisition (and pay related fees and expenses) and to repay amounts outstanding under the Prior Credit Agreement.

The New Credit Agreement contains affirmative and negative covenants customary for such financings. The New Credit Agreement also requires the Company to maintain, as further specified in the New Credit Agreement, a minimum ratio of Consolidated EBITDA (as defined in the New Credit Agreement) to total consolidated cash interest expense and to not exceed a maximum ratio of total consolidated debt outstanding to Consolidated EBITDA as of the last day of each calendar quarter. As of September 30, 2007, the Company is in compliance with all covenants under the New Credit Agreement.

Based on the borrowing rates currently available for loans with similar terms and maturities, the fair value of the long-term debt at September 30, 2007 was lower than its carrying value by approximately $7.2 million. The fair value of the long-term debt exceeded its carrying value at December 31, 2006 by approximately $5.4 million.

The Company is obligated under capital leases for vehicles that expire at various dates during the next 33 months totaling $0.7 million.

Based upon our current level of operations, we believe that our existing cash and cash equivalents balances and our cash from operating activities, together with available borrowings under our New Credit Agreement, will be adequate to meet our anticipated requirements for working capital, capital expenditures, commitments and interest payments for the foreseeable future. As of September 30, 2007, we do not have any material commitments related to capital expenditures. There can be no assurance, however, that our business will continue to generate cash flow at current levels or that currently anticipated improvements will be achieved. If we are unable to generate sufficient cash flow from operations to service our debt, we may be required to sell assets, reduce capital expenditures, refinance all or a portion of our indebtedness or obtain additional financing. Our ability to make scheduled principal payments or to pay interest on or to refinance our indebtedness depends on our future performance and financial results, which, to a certain extent, are subject to general conditions in or affecting our industry and to general conditions and factors that are beyond our control. There can be no assurance that sufficient funds will be available to enable us to service our indebtedness or to make capital expenditures. For additional factors that may affect the Company’s liquidity position, please see the factors set forth in the section entitled ‘‘Risk Factors’’ in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.

We are exposed to interest rate risk related to changes in interest rates for borrowings under our New Senior Term Loan and New Revolver. These borrowings bear interest at variable rates. At September 30, 2007, a hypothetical 10% increase in interest rates applicable to our New Credit Agreement would have increased our annual interest expense by approximately $2.2 million and would have decreased our annual cash flow from operations by approximately $2.2 million.

Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2006 presents quantitative and qualitative disclosures about market risk as of December 31, 2006. There have been no material changes to this disclosure as of September 30, 2007.

(a) Disclosure Controls and Procedures. Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the ‘‘Exchange Act’’)) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective.

(b) Internal Control Over Financial Reporting. There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended September 30, 2007 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

This Quarterly Report for the period ended September 30, 2007, as well as certain written, electronic and oral disclosures made by us from time to time, contain forward-looking statements that involve risks and uncertainties, which are based on estimates, objectives, projections, forecasts, plans, strategies, beliefs, intentions, opportunities and expectations of our management. Such statements are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from anticipated results or expectations and investors are cautioned not to place undue reliance on any forward-looking statements. Statements that are not historical facts, including statements about the Company’s strategy, future operations, financial position, estimated revenues, projected costs or the projections, prospects, plans and objectives of management, are forward-looking statements. Forward-looking statements can be identified by, among other things, the use of forward-looking language, such as ‘‘believes’’, ‘‘estimates’’, ‘‘expects’’, ‘‘projects’’, ‘‘forecasts’’, ‘‘may’’, ‘‘will’’, ‘‘should’’, ‘‘seeks’’, ‘‘plans’’, ‘‘scheduled to’’, ‘‘anticipates’’ or ‘‘intends’’ or the negative of those terms, or other variations of those terms or comparable language, or by discussions of strategy or intentions, although not all forward-looking statements contain such words.

The following factors, among others, could cause our actual results to differ materially from those expressed in any forward-looking statements made by us:

In addition, we encourage investors to read the discussion of risk factors included in Item 1A ‘‘Risk Factors’’ and the discussion of critical accounting policies included in Item 7 under the heading ‘‘Critical Accounting Policies’’ included in our Annual Report on Form 10-K for the year ended December 31, 2006 which we have filed with the SEC, as such discussions may be modified or supplemented by subsequent reports that we file with the SEC. Forward-looking statements speak only as of the date they are made, and except for our ongoing obligations under the U.S. federal securities laws, we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

There was no material development with regard to legal proceedings during the three months ended September 30, 2007.

There were no material changes to the Company’s risk factors that were disclosed in the Annual Report on Form 10-K for the year ended December 31, 2006.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:


Delaware			20-1379003
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)


3606 Horizon Drive King of Prussia, PA			19406
(Address of principal executive offices)			(Zip Code)


		PAGE No.
PART I.	FINANCIAL INFORMATION
Item 1.	Financial Statements		1
	Consolidated Balance Sheets as of September 30, 2007 (Unaudited) and December 31, 2006		1
	Consolidated Statements of Operations for the Three and Nine months ended September 30, 2007 and 2006 (Unaudited)		2
	Consolidated Statements of Cash Flows for the Nine months ended September 30, 2007 and 2006 (Unaudited)		3
	Notes to Consolidated Financial Statements (Unaudited)		4
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		18
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		26
Item 4.	Controls and Procedures		27
PART II.	OTHER INFORMATION
Item 1.	Legal Proceedings		30
Item 1A.	Risk Factors		30
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		30
Item 4.	Submission of Matters to a Vote of Security Holders		30
Item 5.	Other Information		30
Item 6.	Exhibits		31
	SIGNATURES		32


Accounts receivable	$	813
Property and equipment (including capitalized operating software of $1,600)		1,738
Goodwill		3,572
Customer list		1,530
Other assets		15
Accounts payable and accrued expenses		(495	)
	$	7,173


Balance as of December 31, 2006	$	384,665
Barton Acquisition adjustments		(235	)
Fox Acquisition (see Note 3)		1,354
Initial Acquisition adjustments		729
PSB Acquisition adjustments		(111	)
Van Ella Acquisition (see Note 3)		3,572
Balance as of September 30, 2007	$	389,974


	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


	September 30, 2007										December 31, 2006
	Gross Amount			Accumulated Amortization				Net			Gross Amount			Accumulated Amortization				Net
Amortized intangible assets:
Customer lists		$	156,058		$	(90,954	)		$	65,104		$	153,865		$	(71,584	)		$	82,281
Covenants not-to-compete			1,700			(1,275	)			425			1,700			(1,020	)			680
Total		$	157,758		$	(92,229	)		$	65,529		$	155,565		$	(72,604	)		$	82,961


2007 (less nine months ended September 30, 2007)	$	6,588
2008		26,350
2009		15,387
2010		9,090
2011		5,032
2012		2,945
Thereafter		137
	$	65,529


	September 30, 2007			December 31, 2006
Cost		$	1,014		$	466
Gross unrealized gains			81			28
Estimated fair value		$	1,095		$	494


2007 (less nine months ended September 30, 2007)	$	561
2008		2,329
2009		2,475
2010		2,213
2011		1,052
	$	8,630


	Lease				Severance				Total
Balance as of December 31, 2006		$	2,395			$	753			$	3,148
Payments			(626	)			(506	)			(1,132	)
Adjustments			(350	)			(46	)			(396	)
Balance as of September 30, 2007		$	1,419			$	201			$	1,620


2007 (less nine months ended September 30, 2007)	$	2,620
2008	$	10,408
2009	$	10,180
2010	$	242,518
2011	$	180,000


	Three months ended September 30, 2007				Nine months ended September 30, 2007
Interest cost		$	16			$	48
Expected return on assets			(22	)			(66	)
Net periodic benefit income		$	(6	)		$	(18	)


	•	The Company’s dependence on its relationships with its customers and reputation for providing high-quality contract security services, as well as the risk that the Company’s reputation may be damaged as a result of a publicized incident or breach of security;


	•	The Company’s ability to retain existing security officer service contracts (which contracts typically may be terminated by either party on 30 days’ written notice and which may also be subject to periodic bidding procedures) and to obtain new security service contracts, including in each case on terms which are favorable to the Company;


	•	The Company’s exposure to liability, particularly to the extent not covered by insurance and/or where state law prohibits insurance coverage, for certain damages arising from services it provides to its customers, including by reason of the acts or omissions of the Company’s agents or employees or with respect to events that are not within the control of such agents or employees, and the Company’s indemnification obligations under certain service contracts for events occurring on client premises;


	•	The Company’s inability to pass cost increases to customers in light of the price-sensitive nature of the contract security officer industry and the fixed hourly bill rates or limited fee adjustments provided for in many of the Company’s customer contracts;


	•	Competitive pressures resulting from (i) new or existing security service providers, some of which have greater resources than the Company and/or are willing to provide security services at lower prices, (ii) increasing consolidation in the contract security officer industry, (iii) local and regional companies that may be better able to secure and retain customers in their regions, and (iv) decreasing expenditures of client resources on quality security services;


	•	The Company’s ability to (i) attract, retain, train and manage security officers and administrative staff (and the costs associated therewith) in light of the significant number of officers the Company requires to operate its business and increasing demand and competition for such persons, and (ii) attract and retain senior operations employees and key executives and the potential loss of business resulting from the departure of key employees;


	•	The effects of work stoppages and other labor disturbances;


	•	The Company’s failure or inability to comply with city, county, state or federal laws and regulations, including security industry-related laws and regulations and occupational health and safety laws and regulations and, in each case, the costs associated with such compliance, as well as the costs of complying with new laws and regulations, changes in existing laws and regulations or the manner in which existing laws and regulations are interpreted;


	•	The risk that non-compliance with state security licensing regulations could result in the Company being prohibited from operating its business in all or part of a given state;


	•	The effect of changes in security technology, including advances in technology that may decrease demand for security officers, as well as the Company’s ability to acquire and effectively integrate available technologies into its business model;


	•	Delays, difficulties or risks in implementing the Company’s business strategy, successfully integrating acquired businesses, including retaining acquired contracts and achieving cost savings, and the Company’s exposure to risks associated with acquired businesses, including the possibility of undisclosed or unforeseen liabilities resulting from such acquisitions;


	•	The effects of terrorist activity or the threat of terrorism at locations serviced by the Company or elsewhere, including the Company’s exposure to liabilities not covered by insurance for attacks;


	•	The Company’s ability to obtain insurance coverage on a cost effective basis or at all (including as a result of the possible non-renewal of the federal government’s Terrorism Reinsurance Extension Act when it expires at the end of 2007, which act allows insurance carriers to seek reimbursement from the government for certain liabilities arising out of terrorist attacks);


	•	The insufficiency of the Company’s existing working capital, together with cash available under its Credit Facility which is governed by the New Credit Agreement, and anticipated cash flow from operating activities, to meet the Company’s expected operating, capital spending and debt service requirements for the foreseeable future and the inability of the Company to comply with the financial covenants in the Company’s financing arrangements and/or to obtain amendments;


	•	The Company’s level of indebtedness, the restrictions including financial covenants or obligations imposed on the Company by the New Credit Agreement and the Indenture governing the Notes, and the Company’s exposure to fluctuations in interest rates under the New Credit Agreement; and


	•	Unanticipated internal control deficiencies or weaknesses or ineffective disclosure controls and procedures.


Signature	Title	Dates

/s/ William C. Whitmore, Jr.	Chairman, President, Chief Executive Officer and Manager (Principal Executive Officer)	November 14, 2007

William C. Whitmore, Jr.

/s/ William A. Torzolini	Senior Vice President and Chief Financial Officer (Principal Financial Officer)	November 14, 2007

William A. Torzolini

/s/ Mitchell L. Weiss	Vice President and Chief Accounting Officer (Principal Accounting Officer)	November 14, 2007

Mitchell L. Weiss

Exhibit No.

Description of Exhibit

Certification of Chief Executive Officer of Allied Security Holdings LLC pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934

Certification of Chief Financial Officer of Allied Security Holdings LLC pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934

Certifications of Chief Executive Officer and Chief Financial Officer of Allied Security Holdings LLC pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002