XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net loss $ (810,944) $ (7,575,624)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 4,565,072 4,982,015
Amortization of deferred financing costs 461,537 260,135
Amortization of mortgage premium (6,170) (6,170)
Unrealized gain on hedging activities (962,263) (390,185)
Gain on disposal of assets (30,722)  
ESOP and stock / unit - based compensation 420,161 485,047
Changes in assets and liabilities:    
Accounts receivable 862,972 (1,714,241)
Prepaid expenses, inventory and other assets (320,020) (585,106)
Accounts payable and other accrued liabilities 2,984,566 4,093,143
Advance deposits 289,692 (545,564)
Accounts receivable - affiliate   208,828
Net cash provided by (used in) operating activities 7,453,881 (787,722)
Cash flows from investing activities:    
Proceeds from sale of hotel properties 11,063,952  
Improvements and additions to hotel properties (1,123,798) (972,958)
Proceeds from sale of assets 35,000  
Net cash provided by (used in) investing activities 9,975,154 (972,958)
Cash flows from financing activities:    
Payments on mortgage loans (12,685,793) (530,497)
Payments of deferred financing costs   (28,495)
Net cash used in financing activities (12,685,793) (558,992)
Net increase/(decrease) in cash, cash equivalents and restricted cash 4,743,242 (2,319,672)
Cash, cash equivalents and restricted cash at the beginning of the period 25,578,537 35,300,546
Cash, cash equivalents and restricted cash at the end of the period 30,321,779 32,980,874
Supplemental disclosures:    
Cash paid during the period for interest 4,049,577 2,943,722
Non-cash investing and financing activities:    
Change in amount of improvements to hotel property in accounts payable and accrued liabilities (163,699) 320,004
Sotherly Hotels LP [Member]    
Cash flows from operating activities:    
Net loss (810,944) (7,575,624)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 4,565,072 4,982,015
Amortization of deferred financing costs 461,537 260,135
Amortization of mortgage premium (6,170) (6,170)
Unrealized gain on hedging activities (962,263) (390,185)
Gain on disposal of assets (30,722)  
ESOP and stock / unit - based compensation 363,615 418,816
Changes in assets and liabilities:    
Accounts receivable 862,972 (1,714,241)
Prepaid expenses, inventory and other assets (320,020) (585,106)
Accounts payable and other accrued liabilities 2,984,566 4,093,143
Advance deposits 289,692 (545,564)
Accounts receivable - affiliate   208,828
Net cash provided by (used in) operating activities 7,397,335 (853,953)
Cash flows from investing activities:    
Proceeds from sale of hotel properties 11,063,952  
Improvements and additions to hotel properties (1,123,798) (972,958)
ESOP loan payments received 56,546 66,231
Proceeds from sale of assets 35,000  
Net cash provided by (used in) investing activities 10,031,700 (906,727)
Cash flows from financing activities:    
Payments on mortgage loans (12,685,793) (530,497)
Payments of deferred financing costs   (28,495)
Net cash used in financing activities (12,685,793) (558,992)
Net increase/(decrease) in cash, cash equivalents and restricted cash 4,743,242 (2,319,672)
Cash, cash equivalents and restricted cash at the beginning of the period 25,578,537 35,300,546
Cash, cash equivalents and restricted cash at the end of the period 30,321,779 32,980,874
Supplemental disclosures:    
Cash paid during the period for interest 4,029,710 2,812,214
Non-cash investing and financing activities:    
Change in amount of improvements to hotel property in accounts payable and accrued liabilities $ (163,699) $ 320,004