XML 33 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net (loss) income $ (28,539,640) $ (53,682,905) $ 1,175,568
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 19,909,226 19,896,772 21,637,316
Impairment of investment in hotel properties, net 12,201,461    
Amortization of deferred financing costs 1,029,306 572,696 789,525
Amortization of mortgage premium (24,681) (24,681) (24,681)
Gain on exercise of development right     (3,940,000)
Gain on involuntary conversion of assets (588,586) (179,856) (293,534)
Unrealized (gain) loss on hedging activities (1,493,841) 986,200 1,177,871
(Gain) loss on disposal of assets (158,286) 136,063 123,739
Loss on early debt extinguishment     1,152,356
ESOP and stock / unit - based compensation 689,547 754,111 385,561
Changes in assets and liabilities:      
Accounts receivable (2,640,487) 3,032,703 1,954,217
Prepaid expenses, inventory and other assets 719,031 (2,197,874) (162,621)
Deferred income taxes   5,412,084 (280,905)
Accounts payable and other accrued liabilities 1,630,584 15,152,165 (1,364,458)
Advance deposits (411,131) (821,265) (29,945)
Accounts receivable - affiliate   (300,153) 160,801
Net cash provided by (used in) operating activities 2,322,503 (11,263,940) 22,460,810
Cash flows from investing activities:      
Acquisitions of hotel properties     (6,346,378)
Improvements and additions to hotel properties (3,176,841) (4,015,514) (12,661,169)
Proceeds from sale of assets 200,500 56,677 4,934
Proceeds from involuntary conversion 588,586 179,856 293,534
Net cash used in investing activities (2,387,755) (3,778,981) (18,709,079)
Cash flows from financing activities:      
Proceeds from issuance of preferred stock, net     33,066,665
Proceeds from secured notes   20,000,000  
Proceeds from unsecured notes   10,719,100  
Redemption / payments of unsecured notes (3,109,166)   (25,000,000)
Payments on mortgage loans (6,528,078) (2,609,861) (6,633,624)
Payments of deferred financing costs (19,513) (1,560,680) (106,950)
Dividends on common stock and distributions paid   (2,000,418) (7,859,575)
Preferred dividends paid   (2,188,910) (7,102,292)
Net cash (used in) provided by financing activities (9,656,757) 22,359,231 (13,635,776)
Net increase/(decrease) in cash, cash equivalents and restricted cash (9,722,009) 7,316,310 (9,884,045)
Cash, cash equivalents and restricted cash at the beginning of the period 35,300,546 27,984,236 37,868,281
Cash, cash equivalents and restricted cash at the end of the period 25,578,537 35,300,546 27,984,236
Supplemental disclosures:      
Cash paid during the period for interest 19,897,847 9,543,748 19,262,904
Cash paid during the period for income taxes 20,200 (21,078) (76,104)
Non-cash investing and financing activities:      
Change in amount of improvements to hotel property in accounts payable and accrued liabilities 353,028 542,102 347,269
Sotherly Hotels LP [Member]      
Cash flows from operating activities:      
Net (loss) income (28,539,640) (53,682,905) 1,175,568
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 19,909,226 19,896,772 21,637,316
Impairment of investment in hotel properties, net 12,201,461    
Amortization of deferred financing costs 1,029,306 572,696 789,525
Amortization of mortgage premium (24,681) (24,681) (24,681)
Gain on exercise of development right     (3,940,000)
Gain on involuntary conversion of assets (588,586) (179,856) (293,534)
Unrealized (gain) loss on hedging activities (1,493,841) 986,200 1,177,871
(Gain) loss on disposal of assets (158,286) 136,063 123,739
Loss on early debt extinguishment     1,152,356
ESOP and stock / unit - based compensation 100,465 349,217 451,028
Changes in assets and liabilities:      
Accounts receivable (2,640,487) 3,032,703 1,954,217
Prepaid expenses, inventory and other assets 719,031 (2,197,874) (162,621)
Deferred income taxes   5,412,084 (280,905)
Accounts payable and other accrued liabilities 1,630,584 15,152,165 (1,364,458)
Advance deposits (411,131) (821,265) (29,945)
Accounts receivable - affiliate   (300,153) 160,801
Net cash provided by (used in) operating activities 1,733,421 (11,668,834) 22,526,277
Cash flows from investing activities:      
Acquisitions of hotel properties     (6,346,378)
Improvements and additions to hotel properties (3,176,841) (4,015,514) (12,661,169)
ESOP loan payments received 589,082 463,376 236,780
Proceeds from sale of assets 200,500 56,677 4,934
Proceeds from involuntary conversion 588,586 179,856 293,534
Net cash used in investing activities (1,798,673) (3,315,605) (18,472,299)
Cash flows from financing activities:      
Proceeds from issuance of preferred stock, net     33,066,665
Proceeds from secured notes   20,000,000  
Proceeds from unsecured notes   10,719,100  
Redemption / payments of unsecured notes (3,109,166)   (25,000,000)
Payments on mortgage loans (6,528,078) (2,609,861) (6,633,624)
Payments of deferred financing costs (19,513) (1,560,680) (106,950)
Distributions on general and limited partnership interests   (2,058,900) (8,161,822)
Distributions on preferred partnership interests   (2,188,910) (7,102,292)
Net cash (used in) provided by financing activities (9,656,757) 22,300,749 (13,938,023)
Net increase/(decrease) in cash, cash equivalents and restricted cash (9,722,009) 7,316,310 (9,884,045)
Cash, cash equivalents and restricted cash at the beginning of the period 35,300,546 27,984,236 37,868,281
Cash, cash equivalents and restricted cash at the end of the period 25,578,537 35,300,546 27,984,236
Supplemental disclosures:      
Cash paid during the period for interest 19,630,506 9,541,533 19,259,838
Cash paid during the period for income taxes 20,200 (21,078) (76,104)
Non-cash investing and financing activities:      
Change in amount of improvements to hotel property in accounts payable and accrued liabilities $ 353,028 $ 542,102 $ 347,269