XML 80 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
REVENUE        
Total revenue $ 42,552,175 $ 41,418,062 $ 141,483,182 $ 134,707,144
Hotel operating expenses        
Total hotel operating expenses 33,648,011 32,243,023 103,824,852 97,270,143
Depreciation and amortization 4,980,168 4,547,043 16,117,278 15,783,174
Loss (gain) on disposal of assets 4,918 (7,555) 32,088 (3,816)
Corporate general and administrative 1,768,912 1,516,408 5,008,290 4,566,258
Total operating expenses 40,402,009 38,298,919 124,982,508 117,615,759
NET OPERATING INCOME 2,150,166 3,119,143 16,500,674 17,091,385
Other income (expense)        
Interest expense (4,722,456) (5,306,641) (15,115,690) (14,571,142)
Interest income 102,768 88,484 357,576 236,693
Loss on early extinguishment of debt   (753,133) (1,152,356) (753,133)
Unrealized (loss) gain on hedging activities (226,491) 123,443 (1,554,924) 141,970
Gain on exercise of development right 3,940,000   3,940,000  
Gain on involuntary conversion of assets 130,569 0 291,902 898,565
Net income (loss) before income taxes 1,374,556 (2,728,704) 3,267,182 3,044,338
Income tax benefit (provision) 694,190 746,924 (439,323) (882,045)
Net income (loss) 2,068,746 (1,981,780) 2,827,859 2,162,293
Less: Net loss attributable to noncontrolling interest 13,337 385,616 311,642 245,298
Net income (loss) attributable to the Company 2,082,083 (1,596,164) 3,139,501 2,407,591
Distributions to preferred stockholders (2,188,910) (1,469,719) (5,631,799) (4,359,407)
Net loss available to common stockholders $ (106,827) $ (3,065,883) $ (2,492,298) $ (1,951,816)
Net loss per share available to common stockholders/general and limited partner unit        
Basic $ (0.01) $ (0.23) $ (0.18) $ (0.14)
Weighted average number of common shares/general and limited partner units outstanding        
Basic 13,636,706 13,513,996 13,624,760 13,491,807
Sotherly Hotels LP [Member]        
REVENUE        
Total revenue $ 42,552,175 $ 41,418,062 $ 141,483,182 $ 134,707,144
Hotel operating expenses        
Total hotel operating expenses 33,648,011 32,243,023 103,824,852 97,270,143
Depreciation and amortization 4,980,168 4,547,043 16,117,278 15,783,174
Loss (gain) on disposal of assets 4,918 (7,555) 32,088 (3,816)
Corporate general and administrative 1,768,912 1,516,408 5,008,290 4,566,258
Total operating expenses 40,402,009 38,298,919 124,982,508 117,615,759
NET OPERATING INCOME 2,150,166 3,119,143 16,500,674 17,091,385
Other income (expense)        
Interest expense (4,722,456) (5,306,641) (15,115,690) (14,571,142)
Interest income 102,768 88,484 357,576 236,693
Loss on early extinguishment of debt   (753,133) (1,152,356) (753,133)
Unrealized (loss) gain on hedging activities (226,491) 123,443 (1,554,924) 141,970
Gain on exercise of development right 3,940,000   3,940,000  
Gain on involuntary conversion of assets 130,569   291,902 898,565
Net income (loss) before income taxes 1,374,556 (2,728,704) 3,267,182 3,044,338
Income tax benefit (provision) 694,190 746,924 (439,323) (882,045)
Net income (loss) 2,068,746 (1,981,780) 2,827,859 2,162,293
Distributions To Preferred Unit Holders (2,188,910) (1,469,719) (5,631,799) (4,359,407)
Net loss available to general and limited partnership unit holders $ (120,164) $ (3,451,499) $ (2,803,940) $ (2,197,114)
Net loss per share available to common stockholders/general and limited partner unit        
Basic $ (0.01) $ (0.22) $ (0.18) $ (0.14)
Weighted average number of common shares/general and limited partner units outstanding        
Basic 16,000,518 15,915,706 15,998,556 15,902,565
Rooms Department [Member]        
REVENUE        
Total revenue $ 29,253,447 $ 28,626,265 $ 98,561,643 $ 92,242,385
Hotel operating expenses        
Total hotel operating expenses 8,064,771 7,873,836 24,264,623 22,750,381
Rooms Department [Member] | Sotherly Hotels LP [Member]        
REVENUE        
Total revenue 29,253,447 28,626,265 98,561,643 92,242,385
Hotel operating expenses        
Total hotel operating expenses 8,064,771 7,873,836 24,264,623 22,750,381
Food and Beverage Department [Member]        
REVENUE        
Total revenue 8,997,948 8,417,293 29,584,705 27,849,844
Hotel operating expenses        
Total hotel operating expenses 7,036,887 6,680,563 21,795,051 20,748,688
Food and Beverage Department [Member] | Sotherly Hotels LP [Member]        
REVENUE        
Total revenue 8,997,948 8,417,293 29,584,705 27,849,844
Hotel operating expenses        
Total hotel operating expenses 7,036,887 6,680,563 21,795,051 20,748,688
Other Operating Departments [Member]        
REVENUE        
Total revenue 4,300,780 4,374,504 13,336,834 14,614,915
Hotel operating expenses        
Total hotel operating expenses 1,352,205 1,661,128 5,007,651 4,870,037
Other Operating Departments [Member] | Sotherly Hotels LP [Member]        
REVENUE        
Total revenue 4,300,780 4,374,504 13,336,834 14,614,915
Hotel operating expenses        
Total hotel operating expenses 1,352,205 1,661,128 5,007,651 4,870,037
Indirect [Member]        
Hotel operating expenses        
Total hotel operating expenses 17,194,148 16,027,496 52,757,527 48,901,037
Indirect [Member] | Sotherly Hotels LP [Member]        
Hotel operating expenses        
Total hotel operating expenses $ 17,194,148 $ 16,027,496 $ 52,757,527 $ 48,901,037