XML 21 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net (loss) income $ (390,205) $ 1,176,488
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 6,028,735 5,634,190
Amortization of deferred financing costs 276,561 186,694
Amortization of mortgage premium (6,170) (6,170)
Gain on involuntary conversion of assets (161,334) (870,741)
Unrealized loss (gain) on derivative instrument 490,611 (12,730)
(Gain) loss on disposal of assets (4,008) 3,739
ESOP and share / unit - based compensation 166,451 171,523
Changes in assets and liabilities:    
Accounts receivable (3,580,100) (3,837,620)
Prepaid expenses, inventory and other assets (933,647) 1,075,655
Deferred income taxes 284,679 260,262
Accounts payable and other accrued liabilities 3,817,060 2,441,901
Advance deposits (463,311) 998,247
Accounts receivable - affiliate 24,862 86,675
Net cash provided by operating activities 5,550,184 7,308,113
Cash flows from investing activities:    
Acquisitions of hotel properties   (80,479,137)
Improvements and additions to hotel properties (5,453,080) (5,851,104)
Proceeds from involuntary conversion 161,334 870,741
Proceeds from the disposal of assets 4,362  
Net cash used in investing activities (5,287,384) (85,459,500)
Cash flows from financing activities:    
Proceeds of mortgage debt   62,000,000
Proceeds of unsecured debt   25,000,000
Payments on mortgage loans (1,332,608) (1,649,012)
Payments of deferred financing costs   (2,006,021)
Dividends and distributions paid (1,916,339) (1,602,830)
Preferred dividends paid (1,470,507) (1,444,844)
Net cash (used in) provided by financing activities (4,719,454) 80,297,293
Net (decrease) increase in cash, cash equivalents and restricted cash (4,456,654) 2,145,906
Cash, cash equivalents and restricted cash at the beginning of the period 37,868,281 33,429,042
Cash, cash equivalents and restricted cash at the end of the period 33,411,627 35,574,948
Supplemental disclosures:    
Cash paid during the period for interest 4,252,662 3,831,409
Cash paid during the period for income taxes 61,303 13,437
Non-cash investing and financing activities:    
Change in amount of improvements to hotel property in accounts payable and accrued liabilities 179,050 94,122
Sotherly Hotels LP [Member]    
Cash flows from operating activities:    
Net (loss) income (390,205) 1,176,488
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 6,028,735 5,634,190
Amortization of deferred financing costs 276,561 186,694
Amortization of mortgage premium (6,170) (6,170)
Gain on involuntary conversion of assets (161,334) (870,741)
Unrealized loss (gain) on derivative instrument 490,611 (12,730)
(Gain) loss on disposal of assets (4,008) 3,739
ESOP and share / unit - based compensation 191,125 198,619
Changes in assets and liabilities:    
Accounts receivable (3,580,100) (3,837,620)
Prepaid expenses, inventory and other assets (933,647) 1,075,655
Deferred income taxes 284,679 260,262
Accounts payable and other accrued liabilities 3,817,060 2,441,901
Advance deposits (463,311) 998,247
Accounts receivable - affiliate 24,862 86,675
Net cash provided by operating activities 5,574,858 7,335,209
Cash flows from investing activities:    
Acquisitions of hotel properties   (80,479,137)
Improvements and additions to hotel properties (5,453,080) (5,851,104)
ESOP loan payments received 56,287 44,256
Proceeds from involuntary conversion 161,334 870,741
Proceeds from the disposal of assets 4,362  
Net cash used in investing activities (5,231,097) (85,415,244)
Cash flows from financing activities:    
Proceeds of mortgage debt   62,000,000
Proceeds of unsecured debt   25,000,000
Payments on mortgage loans (1,332,608) (1,649,012)
Payments of deferred financing costs   (2,006,021)
Dividends and distributions paid (1,997,300) (1,674,182)
Preferred dividends paid (1,470,507) (1,444,844)
Net cash (used in) provided by financing activities (4,800,415) 80,225,941
Net (decrease) increase in cash, cash equivalents and restricted cash (4,456,654) 2,145,906
Cash, cash equivalents and restricted cash at the beginning of the period 37,868,281 33,429,042
Cash, cash equivalents and restricted cash at the end of the period 33,411,627 35,574,948
Supplemental disclosures:    
Cash paid during the period for interest 4,251,925 3,831,409
Cash paid during the period for income taxes 61,303 13,437
Non-cash investing and financing activities:    
Change in amount of improvements to hotel property in accounts payable and accrued liabilities $ 179,050 $ 94,122