XML 25 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
REVENUE      
Rooms department $ 96,837,386 $ 84,618,889 $ 62,837,422
Food and beverage department 33,273,599 31,444,984 22,054,209
Other operating departments 8,422,491 6,876,046 4,482,896
Total revenue 138,533,476 122,939,919 89,374,527
Hotel operating expenses      
Rooms department 25,782,992 22,913,479 17,212,549
Food and beverage department 23,005,629 21,026,202 14,048,924
Other operating departments 1,786,197 1,192,183 508,868
Indirect 51,310,292 45,072,491 33,757,896
Total hotel operating expenses 101,885,110 90,204,355 65,528,237
Depreciation and amortization 13,591,495 11,969,284 8,467,228
Impairment of investment in hotel properties, net 500,000 3,175,000 611,000
Gain on disposal of assets (41,435)    
Corporate general and administrative 7,268,256 5,085,949 4,360,583
Total operating expenses 123,203,426 110,434,588 78,967,048
NET OPERATING INCOME 15,330,050 12,505,331 10,407,479
Other income (expense)      
Interest expense (16,515,827) (14,636,870) (9,606,479)
Interest income 50,461 19,865 17,914
Equity income in joint venture 475,514 307,370 449,500
Loss on early debt extinguishment (772,907) (831,079) (2,040,662)
Unrealized loss on hedging activities (108,819)    
Realized and unrealized loss on warrant derivative     (2,205,248)
Gain on change in control 6,603,148    
Gain (loss) on involuntary conversion of asset   169,151  
Net income (loss) before income taxes 5,061,620 (2,466,232) (2,977,496)
Income tax (provision) benefit 1,336,033 1,727,723 (1,496,096)
Net income (loss) 6,397,653 (738,509) (4,473,592)
Less: Net (income) loss attributable to the noncontrolling interest (1,040,987) 153,838 989,623
Net income (loss) attributable to the Company $ 5,356,666 $ (584,671) $ (3,483,969)
Net income (loss) per share attributable to the Company      
Basic and diluted $ 0.43 $ (0.06) $ (0.34)
Weighted average number of shares outstanding      
Basic and diluted 12,541,117 10,377,125 10,156,955
Sotherly Hotels LP [Member]      
REVENUE      
Rooms department $ 96,837,386 $ 84,618,889 $ 62,837,422
Food and beverage department 33,273,599 31,444,984 22,054,209
Other operating departments 8,422,491 6,876,046 4,482,896
Total revenue 138,533,476 122,939,919 89,374,527
Hotel operating expenses      
Rooms department 25,782,992 22,913,479 17,212,549
Food and beverage department 23,005,629 21,026,202 14,048,924
Other operating departments 1,786,197 1,192,183 508,868
Indirect 51,310,292 45,072,491 33,757,896
Total hotel operating expenses 101,885,110 90,204,355 65,528,237
Depreciation and amortization 13,591,495 11,969,284 8,467,228
Impairment of investment in hotel properties, net 500,000 3,175,000 611,000
Gain on disposal of assets (41,435)    
Corporate general and administrative 7,268,256 5,085,949 4,360,583
Total operating expenses 123,203,426 110,434,588 78,967,048
NET OPERATING INCOME 15,330,050 12,505,331 10,407,479
Other income (expense)      
Interest expense (16,515,827) (14,636,870) (9,606,479)
Interest income 50,461 19,865 17,914
Equity income in joint venture 475,514 307,370 449,500
Loss on early debt extinguishment (772,907) (831,079) (2,040,662)
Unrealized loss on hedging activities (108,819)    
Realized and unrealized loss on warrant derivative     (2,205,248)
Gain on change in control 6,603,148    
Gain (loss) on involuntary conversion of asset   169,151  
Net income (loss) before income taxes 5,061,620 (2,466,232) (2,977,496)
Income tax (provision) benefit 1,336,033 1,727,723 (1,496,096)
Net income (loss) $ 6,397,653 $ (738,509) $ (4,473,592)
Net income (loss) per share attributable to the Company      
Basic and diluted $ 0.43 $ (0.06) $ (0.34)
Weighted average number of shares outstanding      
Basic and diluted 14,924,410 13,107,413 13,042,020