XML 24 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Cash flows from operating activities:      
Net income $ 1,179,854 $ 3,809,711 $ 33,959,848
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 19,380,906 18,788,748 18,650,336
Amortization of deferred financing costs 745,409 598,237 1,293,092
Amortization of deferred lease expense 423,382    
Amortization of mortgage premium (24,681) (24,681) (24,681)
Amortization of finance lease liabilities 536,758    
Gain on involuntary conversion of assets (502,808) (1,371,041) (1,763,320)
Unrealized loss on hedging activities 937,783 737,682 (2,918,207)
Loss on early extinguishment of debt 241,878   5,944,881
PPP loan forgiveness   (275,494) (4,720,278)
Gain on sale of assets     (30,053,977)
(Gain) loss on disposal of assets (4,400) (4,700) 633,803
ESOP and stock / unit - based compensation 497,500 559,220 998,424
Changes in assets and liabilities:      
Accounts receivable (1,579,632) (42,453) (1,439,886)
Prepaid expenses, inventory and other assets 429,109 1,824,607 (1,597,055)
Accounts payable and other accrued liabilities 2,508,244 (3,581,342) (12,984,231)
Advance deposits 1,119,844 381,968 680,071
Net cash provided by operating activities 25,889,146 21,400,462 6,658,820
Cash flows from investing activities:      
Proceeds from sale of hotel properties     52,403,981
Improvements and additions to hotel properties (14,648,934) (8,181,496) (7,964,630)
Proceeds from involuntary conversion 502,808 1,312,675 2,180,489
Proceeds from sale of assets 4,400 141,952 35,327
Net cash used in investing activities (14,141,726) (6,726,869) 46,655,167
Cash flows from financing activities:      
Proceeds from mortgage loans 66,250,000 2,715,833 7,777,475
Redemption of interest rate swap 965,000    
Payments on mortgage loans (64,961,688) (7,256,859) (38,507,799)
Payments on secured notes     (20,000,000)
Payments of unsecured notes (878,043) (740,857) (461,181)
Purchase of interest rate cap (916,000)    
Payments on finance lease liabilities (31,339)    
Payments of deferred financing costs (1,723,964) (525,437) (359,389)
Preferred dividends paid (7,977,251) (9,971,563)  
Net cash used in financing activities (9,273,285) (15,778,883) (51,550,894)
Net increase in cash, cash equivalents and restricted cash 2,474,135 (1,105,290) 1,763,093
Cash, cash equivalents and restricted cash at the beginning of the period 26,236,340 27,341,630 25,578,537
Cash, cash equivalents and restricted cash at the end of the period 28,710,475 26,236,340 27,341,630
Supplemental disclosures:      
Cash paid during the period for interest 20,375,075 17,084,338 23,277,738
Cash paid during the period for income taxes 158,789 164,450 26,000
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows for operating leases 1,135,237 1,013,605 1,139,467
Operating cash flows for finance leases 85,491 4,486  
Financing cash flows for finance leases 31,339 9,070  
Non-cash investing and financing activities:      
Accrued capital expenditures 165,566 (471,661) 56,914
Remeasurement of finance lease asset and liability 22,352,075    
Acquisition of finance lease assets and liabilities 241,978 63,424  
Cash and cash equivalents 7,327,880 17,101,993 21,918,680
Restricted cash 21,382,595 9,134,347 5,422,950
Cash, cash equivalents and restricted cash at the end of the period 28,710,475 26,236,340 27,341,630
Sotherly Hotels LP [Member]      
Cash flows from operating activities:      
Net income 1,179,854 3,809,711 33,959,848
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 19,380,906 18,788,748 18,650,336
Amortization of deferred financing costs 745,409 598,237 1,293,092
Amortization of deferred lease expense 423,382    
Amortization of mortgage premium (24,681) (24,681) (24,681)
Amortization of finance lease liabilities 536,758    
Gain on involuntary conversion of assets (502,808) (1,371,041) (1,763,320)
Unrealized loss on hedging activities 937,783 737,682 (2,918,207)
Loss on early extinguishment of debt 241,878   5,944,881
PPP loan forgiveness   (275,494) (4,720,278)
Gain on sale of assets     (30,053,977)
(Gain) loss on disposal of assets (4,400) (4,700) 633,803
ESOP and stock / unit - based compensation (439,871) (346,774) 491,778
Changes in assets and liabilities:      
Accounts receivable (1,579,632) (42,453) (1,439,886)
Prepaid expenses, inventory and other assets 429,109 1,824,607 (1,597,055)
Accounts payable and other accrued liabilities 2,508,244 (3,581,342) (12,984,231)
Advance deposits 1,119,844 381,968 680,071
Net cash provided by operating activities 24,951,775 20,494,468 6,152,174
Cash flows from investing activities:      
Proceeds from sale of hotel properties     52,403,981
Improvements and additions to hotel properties (14,648,934) (8,181,496) (7,964,630)
ESOP loan payments received 937,371 905,994 506,646
Proceeds from involuntary conversion 502,808 1,312,675 2,180,489
Proceeds from sale of assets 4,400 141,952 35,327
Net cash used in investing activities (13,204,355) (5,820,875) 47,161,813
Cash flows from financing activities:      
Proceeds from mortgage loans 66,250,000 2,715,833 7,777,475
Redemption of interest rate swap 965,000    
Payments on mortgage loans (64,961,688) (7,256,859) (38,507,799)
Payments on secured notes     (20,000,000)
Payments of unsecured notes (878,043) (740,857) (461,181)
Purchase of interest rate cap (916,000)    
Payments on finance lease liabilities (31,339)    
Payments of deferred financing costs (1,723,964) (525,437) (359,389)
Preferred dividends paid (7,977,251) (9,971,563)  
Net cash used in financing activities (9,273,285) (15,778,883) (51,550,894)
Net increase in cash, cash equivalents and restricted cash 2,474,135 (1,105,290) 1,763,093
Cash, cash equivalents and restricted cash at the beginning of the period 26,236,340 27,341,630 25,578,537
Cash, cash equivalents and restricted cash at the end of the period 28,710,475 26,236,340 27,341,630
Supplemental disclosures:      
Cash paid during the period for interest 20,375,075 17,116,639 23,157,605
Cash paid during the period for income taxes 158,789 164,450 26,000
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows for operating leases 1,135,237 1,013,605 1,139,467
Operating cash flows for finance leases 85,491 4,486  
Financing cash flows for finance leases 31,339 9,070  
Non-cash investing and financing activities:      
Accrued capital expenditures 165,566 (471,661) 56,914
Remeasurement of finance lease asset and liability 22,352,075    
Acquisition of finance lease assets and liabilities 241,978 63,424  
Cash and cash equivalents 7,327,880 17,101,993 21,918,680
Restricted cash 21,382,595 9,134,347 5,422,950
Cash, cash equivalents and restricted cash at the end of the period $ 28,710,475 $ 26,236,340 $ 27,341,630