XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Summary of Leases

The following is a summary of the Company’s leases as of June 30, 2024:

 

 

 

June 30, 2024

 

 

 

 

 

Weighted-average remaining lease term years

 

 

 

13.91

 

Weighted-average discount rate

 

 

 

8.17

%

 

 

 

 

 

Right of use assets (1)

 

 

$

5,469,329

 

Lease liabilities (2)

 

 

$

(5,066,569

)

 

 

 

 

 

Operating lease rent expense

 

 

$

330,144

 

Variable lease costs

 

 

 

304,618

 

Total rent and variable lease costs

 

 

$

634,762

 

 

 

(1) A portion of the right of use assets in the amount of $774,689 is included in prepaid expenses, inventory and other assets. (2) Lease liabilities are included in accounts payable and accrued liabilities.

Schedule of Minimum Future Lease Payments

A schedule of minimum future lease payments for the following six and twelve-month periods is as follows:

For the six months ending December 31, 2024

 

$

324,952

 

December 31, 2025

 

 

630,710

 

December 31, 2026

 

 

598,753

 

December 31, 2027

 

 

586,525

 

December 31, 2028

 

 

568,536

 

December 31, 2029

 

 

569,028

 

December 31, 2030 and thereafter

 

 

10,231,530

 

Total undiscounted lease payments

 

 

13,510,034

 

Less imputed interest

 

 

(8,443,465

)

Total lease liability

 

$

5,066,569