XML 54 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Earnings (Loss) per Share and per Unit (Tables)
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Computation of Basic Net Earnings (Loss) Per Share

The computation of the Company’s basic net earnings (loss) per share is presented below:

 

 

Twelve Months Ended

 

 

Twelve Months Ended

 

 

Twelve Months Ended

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

Net income (loss)

$

33,959,848

 

 

$

(28,539,640

)

 

$

(53,682,905

)

 

Less: Net income allocated to participating share awards

 

(113,405

)

 

 

 

(1)

 

 

(1)

Net (income) loss attributable to non-controlling interest

 

(1,423,327

)

 

 

2,318,166

 

 

 

4,489,341

 

 

Declared and undeclared distributions to preferred stockholders

 

(7,634,219

)

 

 

(7,541,891

)

 

 

(8,755,642

)

 

Gain on extinguishment of preferred stock

 

64,518

 

 

 

361,476

 

 

 

 

 

Net income (loss) attributable to common stockholders for EPS computation

$

24,853,415

 

 

$

(33,401,889

)

 

$

(57,949,206

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

Weighted average number common shares outstanding for basic EPS computation

 

17,802,772

 

 

 

15,531,684

 

 

 

14,312,049

 

 

Effect of dilutive participating securities:

 

 

 

 

 

 

 

 

 

Unvested restricted shares

 

 

(1)

 

 

(1)

 

 

(1)

Weighted average number common and common equivalent shares outstanding for diluted EPS computation

 

17,802,772

 

 

 

15,531,684

 

 

 

14,312,049

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per common share:

 

 

 

 

 

 

 

 

 

Undistributed income (loss)

$

1.40

 

 

$

(2.15

)

 

$

(4.05

)

 

Total basic

$

1.40

 

 

$

(2.15

)

 

$

(4.05

)

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per common share:

 

 

 

 

 

 

 

 

 

Undistributed income (loss)

$

1.40

 

 

$

(2.15

)

 

$

(4.05

)

 

Allocation of participating share awards

 

 

(1)

 

 

(1)

 

 

(1)

Total diluted

$

1.40

 

 

$

(2.15

)

 

$

(4.05

)

 

(1) Anti-dilutive, therefore not included.

Computation of Basic Earnings (Loss) Per Unit

The computation of basic earnings (loss) per general and limited partnership unit in the Operating Partnership is presented below:

 

 

Twelve Months Ended

 

 

Twelve Months Ended

 

 

Twelve Months Ended

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

Net income (loss)

$

33,959,848

 

 

$

(28,539,640

)

 

$

(53,682,905

)

 

Less: Net income allocated to participating unit awards

 

(113,405

)

 

 

 

(1)

 

 

(1)

Declared and undeclared distributions to preferred unitholders

 

(7,634,219

)

 

 

(7,541,891

)

 

 

(8,755,642

)

 

Gain on extinguishment of preferred units

 

64,518

 

 

 

361,476

 

 

 

 

 

Net income (loss) attributable to unitholders for EPU computation

$

26,276,742

 

 

$

(35,720,055

)

 

$

(62,438,547

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

Weighted average number of units outstanding for basic EPU computation

 

19,266,320

 

 

 

17,186,789

 

 

 

16,065,499

 

 

Effect of dilutive participating securities:

 

 

 

 

 

 

 

 

 

Unvested restricted units

 

 

(1)

 

 

(1)

 

 

(1)

Weighted average number of equivalent units outstanding for diluted EPU computation

 

19,266,320

 

 

 

17,186,789

 

 

 

16,065,499

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per unit:

 

 

 

 

 

 

 

 

 

Undistributed income (loss)

$

1.36

 

 

$

(2.08

)

 

$

(3.89

)

 

Total basic

$

1.36

 

 

$

(2.08

)

 

$

(3.89

)

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per unit:

 

 

 

 

 

 

 

 

 

Undistributed income (loss)

$

1.36

 

 

$

(2.08

)

 

$

(3.89

)

 

Allocation of participating unit awards

 

 

(1)

 

 

(1)

 

 

(1)

Total diluted

$

1.36

 

 

$

(2.08

)

 

$

(3.89

)

 

(1) Anti-dilutive, therefore not included.