XML 46 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Income (Loss) Per Share and Per Unit (Tables)
9 Months Ended
Sep. 30, 2022
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Income (Loss) Per Share The computation of basic and diluted net income (loss) per share is presented below:

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

1,972,563

 

 

$

(2,528,221

)

 

$

28,766,978

 

 

$

(11,657,814

)

 

Less: Net (income)allocated to non-vested share awards

 

(6,597

)

 

 

 

(1)

 

(94,522

)

 

 

 

(1)

Net (income) loss attributable to non-controlling interest

 

51,094

 

 

 

290,168

 

 

 

(1,317,225

)

 

 

1,169,344

 

 

Declared and undeclared distributions to preferred stockholders

 

(1,813,820

)

 

 

(2,079,028

)

 

 

(5,639,906

)

 

 

(5,797,551

)

 

Gain on extinguishment of preferred stock

 

(97,157

)

 

 

 

 

 

64,518

 

 

 

93,342

 

 

Net income (loss) attributable to common stockholders

$

106,083

 

 

$

(4,317,081

)

 

$

21,779,843

 

 

$

(16,192,679

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number common shares outstanding for basic EPS computation

 

18,045,365

 

 

 

16,033,610

 

 

 

17,598,153

 

 

 

15,036,920

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Unvested restricted shares

 

65,000

 

 

 

 

(1)

 

63,901

 

 

 

 

(1)

Stock compensation awards unissued

 

37,912

 

 

 

 

(1)

 

129,002

 

 

 

 

(1)

Unearned ESOP shares

 

411,389

 

 

 

 

(1)

 

418,710

 

 

 

 

(1)

Weighted average number common and common equivalent shares outstanding for diluted EPS computation

 

18,559,666

 

 

 

16,033,610

 

 

 

18,209,766

 

 

 

15,036,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed income (loss)

$

0.01

 

 

$

(0.27

)

 

$

1.24

 

 

$

(1.08

)

 

Allocation of (income) loss to non-vested share awards

 

 

 

 

 

 

 

 

 

 

 

 

Total basic

$

0.01

 

 

$

(0.27

)

 

$

1.24

 

 

$

(1.08

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed income (loss)

$

0.01

 

 

$

(0.27

)

 

$

1.20

 

 

$

(1.08

)

 

Allocation of (income) loss to non-vested share awards

 

 

 

 

 

 

 

 

 

 

 

 

Total diluted

$

0.01

 

 

$

(0.27

)

 

$

1.20

 

 

$

(1.08

)

 

(1) Item is excluded in the calculation of diluted EPS due to its antidilutive effect.

Computation of Basic and Diluted Net Income (Loss) Per Unit

Income (Loss) Per Unit – The computation of basic and diluted net income (loss) per unit is presented below:

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

1,972,563

 

 

$

(2,528,221

)

 

$

28,766,978

 

 

$

(11,657,814

)

 

Less: Net (income)allocated to non-vested unit awards

 

(6,597

)

 

 

 

(1)

 

(94,522

)

 

 

 

(1)

Declared and undeclared distributions to preferred unitholders

 

(1,813,820

)

 

 

(2,079,028

)

 

 

(5,639,906

)

 

 

(5,797,551

)

 

Gain on extinguishment of preferred units

 

(97,157

)

 

 

 

 

 

64,518

 

 

 

93,342

 

 

Net income (loss) attributable to unitholders

$

54,989

 

 

$

(4,607,249

)

 

$

23,097,068

 

 

$

(17,362,023

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of units outstanding for basic EPU computation

 

19,501,310

 

 

 

17,446,920

 

 

 

19,116,224

 

 

 

16,457,973

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Unvested restricted units

 

37,912

 

 

 

 

(1)

 

129,002

 

 

 

 

(1)

Unit compensation awards unissued

 

65,000

 

 

 

 

(1)

 

62,606

 

 

 

 

(1)

Weighted average number of equivalent units outstanding for diluted EPU computation

 

19,604,222

 

 

 

17,446,920

 

 

 

19,307,832

 

 

 

16,457,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per unit:

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed income (loss)

$

0.00

 

 

$

(0.26

)

 

$

1.21

 

 

$

(1.05

)

 

Allocation of (income) loss to non-vested unit awards

 

 

 

 

 

 

 

 

 

 

 

 

Total basic

$

0.00

 

 

$

(0.26

)

 

$

1.21

 

 

$

(1.05

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per unit:

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed income (loss)

$

0.00

 

 

$

(0.26

)

 

$

1.20

 

 

$

(1.05

)

 

Allocation of (income) loss to non-vested unit awards

 

 

 

 

 

 

 

 

 

 

 

 

Total diluted

$

0.00

 

 

$

(0.26

)

 

$

1.20

 

 

$

(1.05

)

 

(1) Item is excluded in the calculation of diluted EPU due to its antidilutive effect.