XML 38 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2022
Accounting Policies [Abstract]  
Schedule of Cash, Cash Equivalents and Restricted Cash

 

 

Six Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2022

 

 

June 30, 2021

 

Cash and cash equivalents

 

 

23,969,135

 

 

 

21,822,863

 

Restricted cash

 

 

7,383,626

 

 

 

11,709,866

 

Cash, cash equivalents and restricted cash at the end of the period

 

$

31,352,761

 

 

$

33,532,729

 

Schedule of Recurring Assets and Liabilities Measured at Fair Value The following table represents our assets and liabilities measured at fair value and the basis for that measurement (our interest rate caps and interest rate swap are the only assets or liabilities measured at fair value on a recurring basis, there were no non-recurring assets or liabilities for fair value measurements as of June 30, 2022 and there were two non-recurring assets and no non-recurring liabilities for fair value measurements as of December 31, 2021, respectively):

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

December 31, 2021

 

 

 

 

 

 

 

 

 

Interest Rate Cap (1)

 

$

 

 

$

47

 

 

$

 

Interest Rate Swap (2)

 

$

 

 

$

(1,537,319

)

 

$

 

Mortgage loans (3)

 

$

 

 

$

(355,496,444

)

 

$

 

Investment in Hotel Properties, net(4)

 

$

 

 

$

23,000,000

 

 

$

 

Investment in Hotel Properties Held for Sale, net(5)

 

$

 

 

$

11,063,952

 

 

$

 

 

 

 

 

 

 

 

 

 

 

June 30, 2022

 

 

 

 

 

 

 

 

 

Interest Rate Cap (1)

 

$

 

 

$

 

 

$

 

Interest Rate Swap (2)

 

$

 

 

$

1,311

 

 

$

 

Mortgage loans (3)

 

$

 

 

$

(328,489,576

)

 

$

 

 

(1)
Interest rate cap, which cap the 1-month LIBOR rate at 3.25%.
(2)
Interest rate swap, which takes the Loan Rate and swaps it for a fixed interest rate of 5.237%; notional amounts of the swap approximate the declining balance of the loan.
(3)
Mortgage loans are reflected at outstanding principal balance, net of deferred financing costs on our Consolidated Balance Sheets as of June 30, 2022 and December 31, 2021.
(4)
Investment in hotel properties, net, a non-recurring asset, is reflected at appraised value as of December 31, 2021.
(5)
Investment in hotel properties held for sale, net, a non-recurring asset, is reflected at net realizable value as of December 31, 2021.
Schedule of Minimum Future Lease Payments Receivable

A schedule of minimum future lease payments receivable for the remaining six and twelve-month periods is as follows:

 

Remaining six months ending December 31, 2022

 

 

608,207

 

December 31, 2023

 

 

1,202,326

 

December 31, 2024

 

 

1,199,584

 

December 31, 2025

 

 

1,171,782

 

December 31, 2026

 

 

1,162,514

 

December 31, 2027 and thereafter

 

 

16,419,018

 

Total

 

$

21,763,431