10QSB 1 cleanfinalversiondynamic10-q.htm cleanfinalversiondynamic10-q.htm -- Converted by SEC Publisher, created by BCL Technologies Inc., for SEC Filing
    UNITED STATES 
    SECURITIES AND EXCHANGE COMMISSION 
    Washington, D.C. 20549 
 
    FORM 10-QSB 
(Mark One)         
[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 
    OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
 
    For the quarterly period ended December 31, 2007 
 
        OR 
 
[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 
    OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
 
    For the transition period from                                 to 

  Commission File Number 333-119566

DYNAMIC ALERT LIMITED
(Exact name of registrant as specified in its charter)

Nevada

State or other jurisdiction of incorporation or organization

98-0430746

(I.R.S. Employer Identification No.)


45563 RPO Sunnyside, Surrey, B.C. V4A 9N3
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (604) 202-6747

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ___

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes X _ No

Number of shares outstanding of the registrant’s class of common stock as of January 31, 2008: 4,400,000

Authorized share capital of the registrant: 75,000,000 common shares, par value of $0.001

The Company recognized $3900 in revenue for the quarter ended December 31, 2007.

Transitional Small Business Disclosure Format: Yes ___ No X


PART I - FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS

  DYNAMIC ALERT LIMITED

(A Development Stage Company)

INTERIM FINANCIAL STATEMENTS

                                         December 31, 2007

    Page 
Financial Statements:     
                   Interim Balance Sheets    F-2 
                   Interim Statements of Operations    F-3 to F-4 
                   Interim Statements of Cash Flows    F-5 
                   Interim Statement of Stockholders’ Equity    F-6 
                   Notes to Interim Financial Statements    F-7 to F-8 

F-1


DYNAMIC ALERT LIMITED
(A Development Stage Company)
 
INTERIM BALANCE SHEETS
 
 
        December 31,     
        2007    June 30, 2007 
        (Unaudited)    (See Note 1) 
 
ASSETS             
 
Current             
       Cash    $ 38,563    $ 34,491 
       Notes receivable        -    42,665 
   
 
 
       Total Current Assets        38,563    77,156 
 
Office Equipment costs, net of depreciation of $1,143        14,565    5,488 
Computer Equipment costs, net of depreciation $1,028        2,673    3,290 
Website Development costs, net of amortization of $406        544    703 
   
 
 
 
TOTAL ASSETS    $ 56,345    $ 86,637 
   
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY             
 
LIABILITIES             
 
Current             
       Accounts payable    $ 1,193    $ 2,232 
       Accrued liabilities        1,850    5,700 
   
 
 
       Total Current Liabilities        3,043    7,932 
   
 
 
 
STOCKHOLDERS’ EQUITY             
 
Capital Stock             
       Authorized:             
                   75,000,000 common shares, par value $0.001 per share             
 
       Issued and outstanding:             
4,400,000 common shares        4,400    4,400 
       Additional paid-in capital        120,600    120,600 
       Accumulated comprehensive income        7,454    4,512 
Deficit Accumulated During the Development Stage        (79,152)    (50,807) 
   
 
 
           Total Stockholders’ Equity        53,302    78,705 
   
 
 
 
 TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY    $ 56,345    $ 86,637 
   
 

The accompanying notes are an integral part of these statements.

F-2


DYNAMIC ALERT LIMITED (A Development Stage Company)

INTERIM STATEMENTS OF OPERATIONS

(Unaudited)

    Three-month    Three-month 
    period ending    period ending 
    December    December 
    31, 2007    31, 2006 
   
 
 
Revenue    $ 3,900    $ - 
   
 
 
Cost of Goods Sold    3,250    - 
   
 
    650    - 
   
 
 
Expenses         
         Depreciation and amortization    845    79 
         Consulting    -    - 
         Marketing    9,852    - 
         Office and administration    2,190    560 
         Organizational costs    -    - 
         Professional fees    2,414    5,587 
   
 
    15,301    6,226 
   
 
 
Net Loss from Operations    (14,651)    (6,226) 
   
 
 
Other Income         
         Interest income    -    - 
   
 
 
Net Loss for the Period    $ (14,651)    $ (6,226) 
   
 
 
 
Basic and Diluted Loss per Share         
    $ Nil    $ Nil 
   
 
 
 
Weighted Average Number of         
Shares Outstanding    4,400,000    3,500,000 
   
 

The accompanying notes are an integral part of these statements.

F-3


        DYNAMIC ALERT LIMITED     
        (A Development Stage Company)     
 
    INTERIM STATEMENTS OF OPERATIONS     
 
                               (Unaudited)         
 
 
                Cumulative amounts 
        Six-month period    Six-month period    from June 17, 2004 
        ending    ending    (Date of Inception) 
        December 31,    December 31,    to December 31, 
        2007    2006    2007 
   
 
 
 
 
Revenue    $ 4,499    $ -    $ 5,216 
   
 
 
 
Cost of Goods Sold        3,250    -    4,000 
   
 
 
 
        1,249    -    1,216 
   
 
 
 
 
Expenses                 
       Depreciation and amortization    1,527    89    2,578 
       Consulting        -    -    200 
       Marketing        9,852    -    19,352 
       Office and administration        5,684    618    12,322 
       Organizational costs        -    -    1,058 
       Professional fees        13,199    6,638    46,051 
   
 
 
 
        30,262    7,345    81,561 
   
 
 
 
 
Net Loss From Operations        (29,013)    (7,345)    (80,345) 
   
 
 
 
 
         Other Income                 
         Interest Income        668    -    1,193 
   
 
 
 
 
Net Loss For The Period    $ (28,345)    $ (7,345)    $ (79,152) 
   
 
 
 
 
Basic And Diluted Loss Per                 
Share         $ (0.01)    $ Nil    $ (0.02) 
   
 
 
 
 
Weighted Average Number Of                                                       3,698,995 
Shares Outstanding        4,400,000    3,500,000     
   
 
 
 

The accompanying notes are an integral part of these statements.

F-4


DYNAMIC ALERT LIMITED
(A Development Stage Company)
 
INTERIM STATEMENTS OF CASH FLOWS
 
(Unaudited)
 
 
 
    Six-month        Cumulative amounts 
    period ended    Six-month period    from June 17, 2004 
    December 31,    ended December    (Date of Inception) to 
    2007    31, 2006    December 31, 2007 
   
 
 
 
Cash Flows from Operating             
Activities             
         Net loss for the period    $ (28,345)    $ (7,345)    $ (79,152) 
 
Adjustments To Reconcile Net Loss             
To Net Cash Used By Operating             
Activities             
         Depreciation and amortization    1,527    89    2,578 
         Inventory    -    (750)    - 
         Accounts payable and accrued    (4,889)    (473)    3,043 
         liabilities             
   
 
 
         Cash from (used in) Operating             
         Activity    (31,707)    (8,479)    (73,531) 
   
 
 
 
Cash Flows from Investing Activity             
         Additions to capital assets    (9,829)    -    (19,410) 
         Investment in note receivable    42,665    -    - 
         Additions to intangibles    -    (950)    (950) 
   
 
 
         Net Cash (Used in) Investing             
         Activities    32,836    (950)    (20,360) 
   
 
 
 
Cash Flows From Financing Activity             
         Issuance of common shares    -    -    125,000 
         Foreign currency translation    2,942    -    7,454 
         adjustment             
   
 
 
         Net Cash Provided by Financing             
         Activity    2,942    -    132,454 
   
 
 
 
Increase (Decrease) In Cash During             
The Period    4,072    (9,429)    38,563 
 
Cash, Beginning Of Period    34,491    23,328    - 
   
 
 
 
Cash, End Of Period    $ 38,563    $ 13,899    $ 38,563 
   
 
 
 
Supplemental Disclosure Of Cash             
Flow Information             
       Cash paid for:             
                   Interest    $ -    $ -    $ - 
Income taxes    -    -    - 

 
 
 
 
 
 
The accompanying notes are an integral part of these statements.

F-5


        DYNAMIC ALERT LIMITED                 
              (A Development Stage Company)             
 
    INTERIM STATEMENT OF STOCKHOLDERS’ EQUITY             
 
                                         For the period from June 17, 2004 (Date of Inception) to December 31, 2007         
        (Unaudited)                     
 
                    DEFICIT             
        CAPITAL STOCK        ACCUMULATED     ACCUMULATED     
   
 
 
       
        ADDITIONAL        DURING THE    COMPRE-     
            PAID-IN           DEVELOPMENT    HENSIVE     
    SHARES    AMOUNT    CAPITAL        STAGE    INCOME (LOSS)    TOTAL 
   
 
 
 
 
 
 
 
June 17, 2004 – Shares                                 
   issued for cash at    100,000    $ 100     900    $ -    $                      -    $ 1,000 
   $0.01                                 
June 30, 2004 – Shares                                 
   issued for cash at    3,400,000    3,400    30,600        -        -    34,000 
   $0.01                                 
 
Net loss for the period                                 
ended June 30, 2004    -    -    -        (1,709)            (1,709) 
   
 
 
 
 
 
 
 
 
Balance, June 30, 2004    3,500,000    3,500    31,500        (1,709)        -    33,291 
   
 
 
 
 
 
 
 
 
Net loss for the year    -    -    -        (9,817)        -    (9,817) 
   
 
 
 
 
 
 
 
 
Balance, June 30, 2005    3,500,000    3,500    31,500        (11,526)        -    23,474 
 
Net loss for the year    -    -    -        (4,206)        -    (4,206) 
   
 
 
 
 
 
 
 
 
Balance, June 30, 2006    3,500,000    3,500    31,500        (15,732)        -    19,268 
 
January 31, 2007 –                            -     
   Shares issued for cash    900,000    900    89,100        -            90,000 
   at $0.10                                 
 
Foreign currency                                 
translation adjustment    -    -    -        -        4,512    4,512 
 
Net loss for the year    -    -    -        (35,075)        -    (35,075) 
   
 
 
 
 
 
 
 
 
Balance June 30, 2007    4,400,000    4,400    120,600        (50,807)        4,512    78,705 
   
 
 
 
 
 
 
 
 
Foreign currency                                 
translation adjustment    -    -    -        -        2,942    2,942 
 
Net loss for the period    -    -    -        (28,345)        -    (28,345) 
   
 
 
 
 
 
 
 
 
Balance, December 31,                                 
2007    4,400,000    $ 4,400 $    120,600    $ (79,152)    $ 7,454    $ 53,302 
   
 
 
 
 
 

The accompanying notes are an integral part of these statements.

F-6


DYNAMIC ALERT LIMITED
(A Development Stage Company)

NOTES TO INTERIM FINANCIAL STATEMENTS
DECEMBER 31, 2007
(Unaudited)

Note 1

Basis of Presentation

While the information presented in the accompanying interim financial statements is unaudited, it includes all adjustments which are, in the opinion of our management, necessary to present fairly the financial position, results of operations and cash flows in the interim periods presented. Except as disclosed below, these interim financial statements follow the same accounting policies and methods of their application as our audited June 30, 2007 annual financial statements. It is suggested that these interim financial statements be read in conjunction with our June 30, 2007 audited financial statements.

The information as of June 30, 2007 is taken from the audited financial statements of this date.

Note 2 Significant Accounting Policies

Concentrations

Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash and cash equivalents. At December 31, 2007, we had $13,046 in U.S. funds in deposit in a business bank account and U.S. equivalent of $25,517 in Canadian funds in a business bank account which are not insured by agencies of the U.S. Government.

Note 3 Basis of Presentation – Going Concern

The accompanying financial statements have been prepared in conformity with generally accepted accounting principles (“GAAP”) in the United States of America, which contemplates our continuation as a going concern. However, we have minimal business operations to date and have losses of approximately $79,152. These matters raise substantial doubt about our ability to continue as a going concern. In view of these matters, realization of certain of the assets in the accompanying balance sheet is dependent upon our ability to meet our financing requirements, raise additional capital, and the success of our future operations. We acquired additional operating capital through equity offerings to the public to fund our business plan. There is no assurance that the equity offerings will be successful in raising sufficient funds to assure our eventual profitability. Management believes that actions planned and presently being taken to revise our operating and financial requirements provide the opportunity for us to continue as a going concern. The financial statements do not include any adjustments that might result from these uncertainties.

Note 4

Income Taxes

We are subject to U.S. federal income taxes. We have had losses to date, and therefore, have paid no income tax.

Deferred income taxes arise from temporary timing differences in the recognition of income and expenses for financial reporting and tax purposes. Our deferred tax assets consist entirely of the benefit from net operating loss (“NOL”) carryforwards. Our deferred tax assets are offset by a valuation allowance due to the uncertainty of the realization of the NOL carryforwards. NOL carryforwards may be further limited by a change in company ownership and other provisions of the tax laws.

Our deferred tax assets, valuation allowance and change in valuation allowance are as follows:


F-7


        DYNAMIC ALERT LIMITED             
        (A Development Stage Company)             
 
                                             NOTES TO INTERIM FINANCIAL STATEMENTS         
            DECEMBER 31, 2007             
            (Unaudited)             
 
 
 
Note 4     Income Taxes (continued)                     
 
 
 
        Estimated        Estimated Tax        Change in    Net 
        NOL    NOL    Benefit from    Valuation    Valuation    Tax 
    Period Ending    Carryforward         Expires    NOL    Allowance    Allowance    Benefit 
    June 30, 2007    50,807    2027    12,702    (12,702)    (8,769)     
    December 31, 2007    79,152    2027    19,788    (19,788)    (7,086)     

Income taxes at the statutory rate are reconciled to our actual income taxes as follows:

Income tax benefit at statutory rate resulting from NOL carryforwards    (25%) 

 
Deferred income tax valuation allowance    25% 

 
Actual tax rate    0% 

 

F-8


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

We incorporated as Dynamic Alert Limited (referred to herein as “we”, “us”, “our” and similar terms) on June 17, 2004, in the State of Nevada. Our principal executive offices are located at 45563 ROP Sunnyside, Surrey, British Columbia, V4A 9N3. Our telephone number is (604) 202-6747. Our fiscal year end is June 30.

Management's Discussion and Analysis of Financial Condition and Results of Operations

Full Fiscal Years

Over the last two (2) years, we have continued to build a business that assists consumers with their security needs. Our goal is to help our customers create and implement a personalized security plan. We offer a three-fold service.

Our first focus is to assist our clients in developing personalized security plans. It is our management’s opinion that having a personalized security plan in place may help create an atmosphere of safety and may allow consumers the ability to conduct daily activities without undue worry and concern. Our second focus is to source and market personal security products. This includes selling personal protection equipment and devices through our website and from our portable kiosk which will be placed periodically in local shopping malls and at business and leisure/travel conventions. Our third focus is to provide personal protection on an as-needed basis.

We are continuing to develop our website in order to be fully interactive. The website will be used to introduce our products, take orders and respond to queries. Our officers monitor our website daily to reply to inquiries.

In April 2008, we intend to provide security training for our officers. This training will come from outside sources unaffiliated with us.

Additionally, we intend to begin presenting seminars in April 2008. Our seminars will highlight the importance of personal security and protection, as well as present information on personal security equipment and devices available in the market. The risks of not implementing a personalized security plan will be addressed and we will discuss the benefits associated with personal protection. Our seminar will be used to promote the importance of our personal protection services as well as our security products available for purchase. At our seminar, attendees will be able to pick-up our brochure, ask questions regarding our products and services, and order products and services directly. These seminars will be held in local community colleges as well as churches and other social facilities.

We plan to distribute all orders from our office location. Both kiosk and internet orders will be filled from the same location. Internet orders will be shipped via Canada Post Express Courier Service. Distribution of our personal protection services will be on a contract basis. Our security personnel will be sent out on specific jobs as required.

During the first stages of our growth, our officers will provide all the labor required to operate our website, kiosk and security seminars at no charge. Since we intend to operate with very limited administrative support, our officers will continue to be responsible for these tasks for at least the next twelve (12) months.

We will concentrate our efforts on building our internet business and the development of our seminars in order to establish a strong client base. In addition, we hope to generate sales revenue from our portable kiosk which will be placed periodically in various Lower Mainland shopping malls. As we gain experience and develop sufficient revenues from sales and service, we may consider expanding our business within the region and possibly to other locations within Canada. At this time, however, we have no such expansion plans.

We believe our existing cash balances are sufficient to carry our normal operations for the next three (3) months. Our short and long-term survival is dependent on funding from sales of securities as necessary or from shareholder loans, and thus, to the extent that we require additional funds to support our operations or the expansion of our business, we may attempt to sell additional equity shares or issue debt. Any sale of additional equity securities will result in dilution to our stockholders. There can be no assurance that additional financing, if required, will be available to us or on acceptable terms.


Interim Periods

We posted losses of $14,651 for the quarter ended December 31, 2007 compared to a net loss of $6,226 for the quarter ended December 31, 2006. We posted losses of $28,345 for the six-month period ending December 31, 2007 compared to net losses of $7,345 for the six-month period ending December 31, 2006. From inception to December 31, 2007, we have incurred losses of $79,152. The principal components of losses were professional fees of $46,051, office and administration expenses of $12,322, marketing costs of $19,352, amortization of $2,578, organizational costs of $1,058, ‘cost of goods’ sold of $4,000 and consulting fees of $200.

We have $14,169 remaining from the net proceeds of our offering. As at January 31, 2008, our net cash balance was approximately $37,370. We do not have any lending arrangements in place with banking or financial institutions and we do not anticipate that we will be able to secure these funding arrangements in the near future.

At December 31, 2007, we had working capital of $35,520, compared to working capital of $69,224 at June 30, 2007. At December 31, 2007 our total assets consisted of cash of $38,563, capital assets of $17,238 and intangible assets of $544. This compares with total assets at June 30, 2007 consisting of cash of $34,491, notes receivable of $42,665, capital assets of $8,778 and intangible assets of $703.

At December 31, 2007, our total current liabilities decreased to $3,043 from $7,932 at June 30, 2007.

We have recognized revenues of $3,900 for the quarter ended December 31, 2007.

Off-Balance Sheet Arrangements

We currently do not have any off-balance sheet arrangements.

ITEM 3.

CONTROLS AND PROCEDURES

As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer, of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act). Based upon this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Security and Exchange Commission's rules and forms.

There has been no change in our internal control over financial reporting during the current quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

None.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There have not been any changes in our securities since filing our last Annual Report on Form 10-KSB for our fiscal year ended June 30, 2007, as filed on October 9, 2007.

As previously reported, on November 9, 2006, our Registration Statement on Form SB-2, commission file number 333-119566, became effective enabling us to offer up to 900,000 shares of our common stock at a price of $0.10 per


share. On January 31, 2007, we accepted subscriptions for the entire offering from forty-one (41) investors raising a total of $90,000. There were no underwriters for this offering.

Following are the actual expenses of the offering incurred for our account from November 9, 2006,to December 31, 2007 that were paid directly from existing working capital at the time of the offering. They were not deducted from the proceeds of the offering. Net proceeds from the offering were $90,000.

    Amount of direct or indirect payments to     
    directors, officers, general partners, 10%    Amount of direct or indirect 
Expenses    shareholders or affiliates of the Issuer    payments to others 

 
 
Legal    $ 0    $ 2,500 
Transfer Agent    0    2,475 

 
 
    $ 0    $ 4,975 

 
 

The following table notes the use of net proceeds for actual expenses incurred for our account from November 9, 2006 to December 31, 2007.

    Amount of direct or indirect payments to     
    directors, officers, general partners, 10%    Amount of direct or indirect 
Expenses    shareholders or affiliates of the Issuer    payments to others 

 
 
Legal and Accounting    $ 0    $ 30,893 
Marketing    0    19,351 
Website Dev’t & Telecom    0    666 
Office Furniture and Equipment    0    3,701 
Kiosk    0    9,469 
Portable Display    0    6,240 
Miscellaneous Administration    0    5,511 

 
 
    $ 0    $ 75,831 

 
 

The proceeds from our offering are being used to fund our operations as described in our Form SB-2 offering document incorporated by reference herein.


ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5.

OTHER INFORMATION

None.

ITEM 6.

EXHIBITS

Pursuant to Rule 601 of Regulation S-B, the following exhibits are included herein or incorporated by reference.

Exhibit   
Number  Description 

3.1      Articles of Incorporation*
 
3.2      By-laws*
 
31.1      CERTIFICATION OF CEO PURSUANT TO 18 U.S.C. ss. 1350, SECTION 302
 
31.2      CERTIFICATION OF CFO PURSUANT TO 18 U.S.C. ss. 1350, SECTION 302
 
32.1      CERTIFICATION PURSUANT TO 18 U.S.C. ss. 1350, SECTION 906
 
32.2      CERTIFICATION PURSUANT TO 18 U.S.C. ss. 1350, SECTION 906
 

* Incorporated by reference to our Form SB-2 Registration Statement, file number 333-119566, filed on October 30, 2006.


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on this 12th day of February, 2008.

DYNAMIC ALERT LIMITED

Date: February 12, 2007

By: /s/ Audrey Reich

Name: Audrey Reich

Title: President/Chief Executive Officer, principal executive officer

Date: February 12, 2007

By: /s/ Bradley Hawkings

Name: Bradley Hawkings

Title: Chief Financial Officer, principal financial officer and principal accounting officer