Exhibit 12.2

Alpha Natural Resources, Inc. and Subsidiaries

Computation of Other Ratios

As of June 30, 2014

(Amounts in thousands except ratios)

Total Senior Secured Debt less Unrestricted Cash to Adjusted EBITDA Ratio: The total senior secured debt to Adjusted EBITDA ratio is defined as consolidated senior secured debt less unrestricted cash divided by Adjusted EBITDA. The deduction for unrestricted cash is limited to $700 million of cash and marketable securities other than shares of Rice Energy.

Total senior secured debt less unrestricted cash	$	(82,812	)
Adjusted EBITDA (1)	$	512,498
Total senior secured debt less unrestricted cash to Adjusted EBITDA ratio	(0.16		)

⁽¹⁾ Adjusted EBITDA is defined and calculated in “Management's Discussion and Analysis of Financial Condition and Results of Operations-Analysis of Material Debt Covenants” in our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2014.

Coal sales realization per ton: Coal sales realization per ton is defined as coal revenues divided by tons sold.

	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Revenues:
Coal revenues:
Eastern steam	$	438,144	$	447,246	$	880,005	$	936,290
Western steam	93,391		108,633		209,176		238,323
Metallurgical	387,718		567,297		782,892		1,088,952
Total	$	919,253	$	1,123,176	$	1,872,073	$	2,263,565
Tons sold:
Eastern steam	7,486		7,152		15,071		15,053
Western steam	7,908		8,785		17,355		18,738
Metallurgical	4,492		5,620		8,883		10,671
Total	19,886		21,557		41,309		44,462
Coal sales realization per ton:
Eastern steam	$	58.53	$	62.54	$	58.39	$	62.20
Western steam	$	11.81	$	12.37	$	12.05	$	12.72
Metallurgical	$	86.31	$	100.95	$	88.13	$	102.05
Average	$	46.23	$	52.10	$	45.32	$	50.91