XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended 74 Months Ended
Jul. 31, 2012
Jul. 31, 2011
Jul. 31, 2012
Operating Activities      
Net loss from continuing operations $ (324,975) $ (167,891) $ (12,525,067)
Adjustments to reconcile net loss to net cash used in operating activities:      
Accretion of discount on convertible debt 17,629 0 92,629
Amortization of property and equipment 241 725 32,677
Amortization of intangible assets 0 0 18,138
Amortization of deferred financing costs 4,859 0 4,859
Gain on settlement of debt 0 (1,985) (807,352)
Impairment of goodwill 0 0 3,274,109
Impairment of assets 885 0 2,220,609
Issuance of notes payable for services and penalties 0 0 90,402
Issuance of shares for services 0 0 528,000
Loss on change in fair value of derivative liability 31,257 0 31,257
Stock-based compensation 48,750 (3,691) 1,185,731
Write-off of notes receivable 0 0 1,114,182
Changes in operating assets and liabilities:      
Accounts receivable 0 0 (5,431)
Prepaid expenses and deposits (415) 0 (11,093)
Accounts payable and accrued liabilities 767 33,556 814,488
Accrued interest payable 72,907 63,124 516,093
Due to related parties 40,957 54,217 642,297
Net Cash Used In Operating Activities (107,138) (21,945) (2,783,472)
Investing Activities      
Acquisition of intangible assets 0 0 (182,687)
Cash acquired in reverse merger 0 0 1,523
Cash from disposition of subsidiary 0 15,000 15,709
Loan receivable (37,563) 0 (37,563)
Acquisition of property and equipment 0 0 (33,562)
Advances for note receivable 0 0 (1,114,182)
Net Cash Used In Investing Activities (37,563) 15,000 (1,350,762)
Financing Activities      
Proceeds from issuance of common stock 0 0 1,821,267
Proceeds from issuance of preferred stock 0 0 1,000,000
Proceeds from notes payable 155,000 0 882,022
Repayment of notes payable 0 0 (81,250)
Payment of deferred financing costs (10,000) 0 (10,000)
Proceeds from related parties 0 0 561,935
Repayments to related parties 0 0 (84,780)
Share issuance costs 0 0 (8,000)
Net Cash Provided By Financing Activities 145,000 0 4,081,194
Effects of Exchange Rate Changes on Cash 0 0 54,862
Net Cash (Used in) Provided by Discontinued Operations:      
Operating Activities 0 0 (119,701)
Investing Activities 0 0 (661,509)
Financing Activities 0 0 779,687
Net Cash (Used in) Provided by Discontinued Operations: 0 0 (1,523)
Increase (Decrease) in Cash 299 (6,945) 299
Cash - Beginning of Period 0 7,558 0
Cash - End of Period 299 613 299
Supplemental Disclosures      
Interest paid 0 0 0
Income taxes paid $ 0 $ 0 $ 0