XML 32 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Debt and Lease Obligations (Tables)
3 Months Ended
Mar. 31, 2020
Debt And Lease Obligations [Abstract]  
Schedule of Debt

The Company’s debt as of March 31, 2020 and December 31, 2019, consists of the following (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Current portion of mortgage

 

$

674

 

 

$

686

 

Current portion of finance and capital lease obligations

 

 

197

 

 

 

194

 

Current portion of operating lease obligations

 

 

2,791

 

 

 

3,010

 

Long-term portion of finance and capital lease obligations

 

 

177

 

 

 

227

 

Long-term portion of operating lease obligations

 

 

7,226

 

 

 

7,620

 

Chongqing Maliu Credit Agreement

 

 

6,055

 

 

 

5,731

 

Senior secured loan, net of debt discount and financing fees

   of $3,336 and $3,592, respectively

 

 

46,664

 

 

 

46,408

 

Total

 

$

63,784

 

 

$

63,876

 

Summary of Components of Lease Expense The components of lease expense are as follows (in thousands):

 

 

 

Three

Months Ended

March 31, 2020

 

 

Three

Months Ended

March 30, 2019

 

Operating lease cost

 

$

755

 

 

$

781

 

Finance lease cost:

 

 

 

 

 

 

 

 

Amortization of assets

 

 

34

 

 

 

12

 

Interest on lease liabilities

 

 

6

 

 

 

9

 

Total net lease cost

 

$

795

 

 

$

802

 

 

Schedule of Supplemental Balance Sheet Information Related to Leases of Debt

Supplemental balance sheet information related to leases is as follows (in thousands, except lease term and discount rate):

 

 

 

March 31, 2020

 

Finance leases:

 

 

 

 

Property and equipment, at cost

 

$

688

 

Accumulated amortization, net

 

 

(143

)

Property and equipment, net

 

$

545

 

 

 

 

 

 

Current obligations of finance leases

 

$

197

 

Long-term portion of finance leases

 

 

177

 

Total finance lease obligations

 

$

374

 

 

 

 

 

 

Weighted average remaining lease term (in years):

 

 

 

 

Operating leases

 

 

5.04

 

Finance leases

 

 

1.86

 

 

 

 

 

 

Weighted average discount rate:

 

 

 

 

Operating leases

 

 

12.9

%

Finance leases

 

 

5.9

%

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases is as follows (in thousands):

 

 

 

Three

Months Ended

March 31, 2020

 

Cash paid for amount included in the measurements of lease

   liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

(820

)

Operating cash flows from finance leases

 

 

(6

)

Financing cash flows from finance leases

 

 

(47

)

 

 

 

 

 

ROU assets derecognized from modification of operating

   lease obligations

 

 

(468

)

ROU assets recognized in exchange for operating lease

   obligations

 

$

353

 

 

Schedule of Future Minimum Payments and Maturities of Leases

Future minimum payments and maturities of leases is as follows (in thousands):

 

Year ending December 31:

 

Operating Leases

 

Finance Leases

 

2020 (remaining nine months)

 

$

2,278

 

$

161

 

2021

 

 

2,837

 

 

214

 

2022

 

 

2,617

 

 

21

 

2023

 

 

2,096

 

 

 

2024

 

 

2,002

 

 

 

Thereafter

 

 

1,950

 

 

 

Total lease payments

 

 

13,780

 

 

396

 

Less: Imputed interest

 

 

(3,763

)

 

(22

)

Total lease obligations

 

 

10,017

 

 

374

 

Less: Current obligations

 

 

(2,791

)

 

(197

)

Long-term lease obligations

 

$

7,226

 

$

177