Business Acquisition, Pro Forma Information

The following table presents the unaudited pro forma consolidated financial information for 2015 (in thousands):

Unaudited pro forma financial information (Athenex, Polymed, and CDE	Year Ended December 31,
consolidated)	2015
Consolidated revenue	$	21,032
Consolidated net loss	$	(51,682	)

Summary of the Purchase Price and the Initial Estimates of the Fair Values of Assets and Liabilities Acquired at the Date of Acquisition

The following table summarizes the purchase price and the initial estimates of the fair values of assets and liabilities acquired at the date of acquisition (in thousands):

Consideration:
Cash	$	9,285
Debt repaid		2,234
Promissory notes		3,275
Stock issued (1,538,464 shares at $7.50)		11,538
Contingent consideration		4,488
Purchase price	$	30,820
Net assets acquired:
Cash	$	443
Accounts receivable		4,527
Inventories		3,876
Other assets		199
Property and equipment		1,011
Customer list		1,593
Technology		3,712
Accounts payable and other accruals		(5,718	)
Deferred income tax liability		(987	)
Customer deposits		(40	)
Total identifiable net assets		8,616
Goodwill		22,204
Total purchase price allocation	$	30,820

Summary of the Purchase Price and the Initial Estimates of the Fair Values of Assets and Liabilities Acquired at the Date of Acquisition

. The following table summarizes the purchase price and the initial estimates of the fair values of assets and liabilities acquired at the date of acquisition (in thousands):

Consideration:
Stock issued (1,651,264 shares at $9)	$	14,861
Purchase price	$	14,861
Net assets acquired:
Cash	$	1,699
Accounts receivable		107
Inventories		166
Other assets		449
Property and equipment		1,803
In-process research & development		1,884
Investment		144
Accounts payable and other accruals		(1,671	)
Mortgage liability		(1,099	)
Total identifiable net assets		3,482
Goodwill		11,379
Total purchase price allocation	$	14,861