XML 62 R40.htm IDEA: XBRL DOCUMENT v3.23.1
Debt and Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2022
Debt And Lease Obligations [Abstract]  
Schedule of Debt

The Company’s debt as of December 31, 2022 and 2021, consists of the following (in thousands):

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

Current portion of senior secured loan, net of debt discount and financing fees of $7,698 and $0, respectively

 

$

36,989

 

 

$

45,938

 

Current portion of finance lease obligations

 

 

138

 

 

 

138

 

Current portion of operating lease obligations

 

 

2,087

 

 

 

2,478

 

Long-term portion of finance lease obligations

 

 

93

 

 

 

207

 

Long-term portion of operating lease obligations

 

 

3,051

 

 

 

4,494

 

Senior secured loan, net of debt discount and financing fees
   of $
0 and $8,663, respectively

 

 

 

 

 

95,400

 

Royalty financing liability, long-term, net of financing fees of $4,982

 

 

86,745

 

 

 

 

Total

 

$

129,103

 

 

$

148,655

 

Summary Of Royalty Financing Liability Activity

The following table summarizes the royalty financing liability activity during the year ended December 31, 2022 (in thousands):

 

Proceeds from the sale of future royalties, gross

 

$

81,500

 

Less: initial issuance costs, recorded as a discount

 

 

(4,982

)

Interest expense recognized

 

 

11,158

 

Less: Royalty financing payments

 

 

(931

)

Royalty financing liability at December 31, 2022

 

$

86,745

 

Summary of Components of Lease Expense The components of lease expense are as follows (in thousands):

 

 

 

Year Ended December 31, 2022

 

 

Year Ended December 31, 2021

 

Operating lease cost

 

$

2,232

 

 

$

2,498

 

Finance lease cost:

 

 

 

 

 

 

Amortization of assets

 

 

114

 

 

 

114

 

Interest on lease liabilities

 

 

34

 

 

 

46

 

Total net lease cost

 

$

2,380

 

 

$

2,658

 

Schedule of Supplemental Balance Sheet Information Related to Leases of Debt

Supplemental balance sheet information related to leases is as follows (in thousands, except lease term and discount rate):

 

 

 

December 31, 2022

 

 

December 31, 2021

 

Finance leases:

 

 

 

 

 

 

Property and equipment, at cost

 

$

515

 

 

$

515

 

Accumulated amortization, net

 

 

(315

)

 

 

(200

)

Property and equipment, net

 

$

200

 

 

$

315

 

 

 

 

 

 

 

 

Current obligations of finance leases

 

$

138

 

 

$

138

 

Long-term portion of finance leases

 

 

93

 

 

 

207

 

Total finance lease obligations

 

$

231

 

 

$

345

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years):

 

 

 

 

 

 

Operating leases

 

 

2.96

 

 

 

3.75

 

Finance leases

 

 

1.21

 

 

 

1.36

 

 

 

 

 

 

 

 

Weighted average discount rate:

 

 

 

 

 

 

Operating leases

 

 

13.1

%

 

 

13.0

%

Finance leases

 

 

7.9

%

 

 

5.6

%

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases is as follows (in thousands):

 

 

Year Ended December 31, 2022

 

 

Year Ended December 31, 2021

 

Cash paid for amount included in the measurements of lease
   liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

(2,623

)

 

$

(2,830

)

Operating cash flows from finance leases

 

 

(113

)

 

 

(101

)

Financing cash flows from finance leases

 

 

(34

)

 

 

(46

)

 

 

 

 

 

 

 

ROU assets recognized in exchange for new operating lease
   obligations

 

$

18

 

 

$

89

 

Schedule of Future Minimum Payments and Maturities of Leases

Future minimum payments and maturities of leases is as follows (in thousands):

 

Year ending December 31:

 

Operating Leases

 

 

Finance Leases

 

2023

 

$

2,238

 

 

$

147

 

2024

 

 

2,034

 

 

 

110

 

2025

 

 

1,472

 

 

 

 

2026

 

 

347

 

 

 

 

2027

 

 

131

 

 

 

 

Total lease payments

 

 

6,222

 

 

 

257

 

Less: Imputed interest

 

 

(1,084

)

 

 

(26

)

Total lease obligations

 

 

5,138

 

 

 

231

 

Less: Current obligations

 

 

(2,087

)

 

 

(138

)

Long-term lease obligations

 

$

3,051

 

 

$

93