XML 46 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt and Lease Obligations (Tables)
9 Months Ended
Sep. 30, 2022
Debt And Lease Obligations [Abstract]  
Schedule of Debt

The Company’s debt as of September 30, 2022 and December 31, 2021, consists of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Current portion of senior secured loan

 

$

14,789

 

 

$

45,938

 

Current portion of finance lease obligations

 

 

138

 

 

 

158

 

Current portion of operating lease obligations

 

 

2,026

 

 

 

2,393

 

Long-term portion of finance lease obligations

 

 

123

 

 

 

207

 

Long-term portion of operating lease obligations

 

 

3,427

 

 

 

4,411

 

Senior secured loan, net of debt discount and financing fees
   of $
10,583 and $8,663, respectively

 

 

22,128

 

 

 

95,400

 

Royalty financing liability, long-term, net of financing fees of $4,982

 

 

80,103

 

 

 

 

Total

 

$

122,734

 

 

$

148,507

 

Summary of Components of Lease Expense The components of lease expense are as follows (in thousands):

 

 

 

Three Months
Ended September 30,

 

 

Nine Months
Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating lease cost

 

$

531

 

 

$

608

 

 

$

1,630

 

 

$

1,820

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of assets

 

 

41

 

 

 

55

 

 

 

125

 

 

 

168

 

Interest on lease liabilities

 

 

8

 

 

 

12

 

 

 

27

 

 

 

43

 

Total net lease cost

 

$

580

 

 

$

675

 

 

$

1,782

 

 

$

2,031

 

Schedule of Supplemental Balance Sheet Information Related to Leases of Debt

Supplemental balance sheet information related to leases is as follows (in thousands, except lease term and discount rate):

 

 

 

September 30, 2022

 

 

December 31, 2021

 

Finance leases:

 

 

 

 

 

 

Property and equipment, at cost

 

$

1,203

 

 

$

1,203

 

Accumulated amortization, net

 

 

(913

)

 

 

(585

)

Property and equipment, net

 

$

290

 

 

$

618

 

 

 

 

 

 

 

 

Current obligations of finance leases

 

$

138

 

 

$

158

 

Long-term portion of finance leases

 

 

123

 

 

 

207

 

Total finance lease obligations

 

$

261

 

 

$

365

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years):

 

 

 

 

 

 

Operating leases

 

 

3.17

 

 

 

3.53

 

Finance leases

 

 

1.58

 

 

 

2.25

 

 

 

 

 

 

 

 

Weighted average discount rate:

 

 

 

 

 

 

Operating leases

 

 

13.1

%

 

 

12.9

%

Finance leases

 

 

9.0

%

 

 

9.8

%

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases is as follows (in thousands):

 

 

 

Nine Months Ended September 30, 2022

 

 

Nine Months Ended September 30, 2021

 

Cash paid for amount included in the measurements of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

(1,938

)

 

$

(2,064

)

Operating cash flows from finance leases

 

 

(27

)

 

 

(31

)

Financing cash flows from finance leases

 

 

(95

)

 

 

(229

)

 

 

 

 

 

 

 

ROU assets derecognized from modification
   of operating lease obligations

 

$

(128

)

 

 

(113

)

ROU assets recognized in exchange for
   operating lease obligations

 

$

129

 

 

$

86

 

Schedule of Future Minimum Payments and Maturities of Leases

Future minimum payments and maturities of leases is as follows (in thousands):

 

Year ending December 31:

 

Operating Leases

 

Finance Leases

 

2022 (remaining three months)

 

$

582

 

$

37

 

2023

 

 

2,221

 

 

147

 

2024

 

 

2,034

 

 

109

 

2025

 

 

1,472

 

 

 

2026

 

 

347

 

 

 

Thereafter

 

 

132

 

 

 

Total lease payments

 

 

6,788

 

 

293

 

Less: Imputed interest

 

 

(1,335

)

 

(32

)

Total lease obligations

 

 

5,453

 

 

261

 

Less: Current obligations

 

 

(2,026

)

 

(138

)

Long-term lease obligations

 

$

3,427

 

$

123