XML 42 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Debt and Lease Obligations (Tables)
3 Months Ended
Mar. 31, 2022
Debt And Lease Obligations [Abstract]  
Schedule of Debt

The Company’s debt as of March 31, 2022 and December 31, 2021, consists of the following (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Current portion of bank loan

 

$

787

 

 

$

784

 

Current portion of senior secured loan

 

 

23,750

 

 

 

45,938

 

Current portion of finance lease obligations

 

 

143

 

 

 

159

 

Current portion of operating lease obligations

 

 

2,541

 

 

 

2,909

 

Long-term portion of finance lease obligations

 

 

180

 

 

 

207

 

Long-term portion of operating lease obligations

 

 

4,283

 

 

 

4,494

 

Chongqing Maliu credit agreement

 

 

7,870

 

 

 

7,849

 

Senior secured loan, net of debt discount and financing fees
   of $
7,069 and $8,663, respectively

 

 

94,181

 

 

 

95,400

 

Total

 

$

133,735

 

 

$

157,740

 

Summary of Components of Lease Expense The components of lease expense are as follows (in thousands):

 

 

 

Three Months
Ended March 31,

 

 

 

2022

 

 

2021

 

Operating lease cost

 

$

704

 

 

$

746

 

Finance lease cost:

 

 

 

 

 

 

Amortization of assets

 

 

64

 

 

 

63

 

Interest on lease liabilities

 

 

10

 

 

 

16

 

Total net lease cost

 

$

778

 

 

$

825

 

Schedule of Supplemental Balance Sheet Information Related to Leases of Debt

Supplemental balance sheet information related to leases is as follows (in thousands, except lease term and discount rate):

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Finance leases:

 

 

 

 

 

 

Property and equipment, at cost

 

$

1,203

 

 

$

1,203

 

Accumulated amortization, net

 

 

(974

)

 

 

(585

)

Property and equipment, net

 

$

229

 

 

$

618

 

 

 

 

 

 

 

 

Current obligations of finance leases

 

$

143

 

 

$

159

 

Long-term portion of finance leases

 

 

180

 

 

 

207

 

Total finance lease obligations

 

$

323

 

 

$

366

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years):

 

 

 

 

 

 

Operating leases

 

 

3.44

 

 

 

3.53

 

Finance leases

 

 

2.43

 

 

 

2.25

 

 

 

 

 

 

 

 

Weighted average discount rate:

 

 

 

 

 

 

Operating leases

 

 

12.9

%

 

 

12.9

%

Finance leases

 

 

11.5

%

 

 

9.8

%

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases is as follows (in thousands):

 

 

 

Three Months Ended March 31, 2022

 

 

Three Months Ended March 31, 2021

 

Cash paid for amount included in the measurements of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

(846

)

 

$

(979

)

Operating cash flows from finance leases

 

 

(10

)

 

 

(24

)

Financing cash flows from finance leases

 

 

(39

)

 

 

(56

)

 

 

 

 

 

 

 

ROU assets derecognized from modification
   of operating lease obligations

 

 

(128

)

 

 

 

ROU assets recognized in exchange for
   operating lease obligations

 

$

78

 

 

$

 

Schedule of Future Minimum Payments and Maturities of Leases

Future minimum payments and maturities of leases is as follows (in thousands):

 

Year ending December 31:

 

Operating Leases

 

Finance Leases

 

2022 (remaining nine months)

 

$

2,033

 

$

115

 

2023

 

 

2,184

 

 

147

 

2024

 

 

2,034

 

 

109

 

2025

 

 

1,472

 

 

 

2026

 

 

347

 

 

 

Thereafter

 

 

132

 

 

 

Total lease payments

 

 

8,202

 

 

371

 

Less: Imputed interest

 

 

(1,378

)

 

(48

)

Total lease obligations

 

 

6,824

 

 

323

 

Less: Current obligations

 

 

(2,541

)

 

(143

)

Long-term lease obligations

 

$

4,283

 

$

180