XML 60 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt and Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2021
Debt And Lease Obligations [Abstract]  
Schedule of Debt

The Company’s debt as of December 31, 2021 and 2020, consists of the following (in thousands):

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Current portion of mortgage

 

$

 

 

$

731

 

Current portion of bank loan

 

 

784

 

 

 

764

 

Current portion of senior secured loan

 

 

45,938

 

 

 

70

 

Current portion of finance lease obligations

 

 

159

 

 

 

345

 

Current portion of operating lease obligations

 

 

2,909

 

 

 

3,185

 

Long-term portion of finance lease obligations

 

 

207

 

 

 

329

 

Long-term portion of operating lease obligations

 

 

4,494

 

 

 

6,355

 

Chongqing Maliu credit agreement

 

 

7,849

 

 

 

7,641

 

Senior secured loan, net of debt discount and financing fees
   of $
8,663 and $11,601, respectively

 

 

95,400

 

 

 

138,399

 

Total

 

$

157,740

 

 

$

157,819

 

Summary of Components of Lease Expense The components of lease expense are as follows (in thousands):

 

 

 

Year Ended
December 31, 2021

 

 

Year Ended December 31, 2020

 

Operating lease cost

 

$

2,971

 

 

$

3,041

 

Finance lease cost:

 

 

 

 

 

 

Amortization of assets

 

 

256

 

 

 

223

 

Interest on lease liabilities

 

 

54

 

 

 

61

 

Total net lease cost

 

$

3,281

 

 

$

3,325

 

Schedule of Supplemental Balance Sheet Information Related to Leases of Debt

Supplemental balance sheet information related to leases is as follows (in thousands, except lease term and discount rate):

 

 

 

December 31, 2021

 

 

December 31, 2020

 

Finance leases:

 

 

 

 

 

 

Property and equipment, at cost

 

$

1,203

 

 

$

1,203

 

Accumulated amortization, net

 

 

(585

)

 

 

(333

)

Property and equipment, net

 

$

618

 

 

$

870

 

 

 

 

 

 

 

 

Current obligations of finance leases

 

$

159

 

 

$

345

 

Long-term portion of finance leases

 

 

207

 

 

 

329

 

Total finance lease obligations

 

$

366

 

 

$

674

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years):

 

 

 

 

 

 

Operating leases

 

 

3.53

 

 

 

4.23

 

Finance leases

 

 

2.25

 

 

 

3.40

 

 

 

 

 

 

 

 

Weighted average discount rate:

 

 

 

 

 

 

Operating leases

 

 

12.9

%

 

 

12.8

%

Finance leases

 

 

9.8

%

 

 

10.4

%

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases is as follows (in thousands):

 

 

Year Ended December 31, 2021

 

Cash paid for amount included in the measurements of lease
   liabilities:

 

 

 

Operating cash flows from operating leases

 

$

(3,416

)

Operating cash flows from finance leases

 

 

(384

)

Financing cash flows from finance leases

 

 

(84

)

 

 

 

 

ROU assets recognized in exchange for new operating lease
   obligations

 

$

89

 

Schedule of Future Minimum Payments and Maturities of Leases

Future minimum payments and maturities of leases is as follows (in thousands):

 

Year ending December 31:

 

Operating Leases

 

 

Finance Leases

 

2022

 

$

3,020

 

 

$

168

 

2023

 

 

2,184

 

 

 

147

 

2024

 

 

2,034

 

 

 

109

 

2025

 

 

1,472

 

 

 

 

2026

 

 

347

 

 

 

 

Thereafter

 

 

132

 

 

 

 

Total lease payments

 

 

9,189

 

 

 

424

 

Less: Imputed interest

 

 

(1,786

)

 

 

(58

)

Total lease obligations

 

 

7,403

 

 

 

366

 

Less: Current obligations

 

 

(2,909

)

 

 

(159

)

Long-term lease obligations

 

$

4,494

 

 

$

207