XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Changes in Stockholders' Equity (USD $)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Earnings (Deficit) [Member]
Treasury Stock [Member]
Total
Balance at Dec. 31, 2009 $ 0 $ 4,350 $ 3,891,435 $ (943,285) $ 0 $ 2,952,500
Balance (in common shares) at Dec. 31, 2009 0 43,503,082 0 0 0 43,503,082
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Reverse merger with Hammonds 377 503 (1,512,494) 0 0 (1,511,614)
Reverse merger with Hammonds (in common shares) 0 5,031,325 0 0 0 5,031,325
Reverse merger with Hammonds (in preferred shares) 3,769,626 0 0 0 0 3,769,626
Issuance of common stock for payment of debt 0 1,000 871,352 0 0 872,352
Issuance of common stock for payment of debt (in shares) 0 10,000,000 0 0 0 10,000,000
Issuance of common stock for services 0 981 857,769 0 0 858,750
Issuance of common stock for services (in shares) 0 9,807,843 0 0 0 9,807,843
Forgiveness of accounts payable 0 0 42,131 0 0 42,131
Regular preferred dividends 0 0 0 (240,000) 0 (240,000)
Net loss 0 0 0 (904,039) 0 (904,039)
Balance at Dec. 31, 2010 377 6,834 4,150,193 (2,087,324) 0 2,070,080
Balance (in preferred shares) at Dec. 31, 2010 3,769,626 0 0 0 0 3,769,626
Balance (in common shares) at Dec. 31, 2010 0 68,342,250 0 0 0 68,342,250
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock for services 0 255 127,245 0 0 127,500
Issuance of common stock for services (in shares) 0 2,550,000 0 0 0 2,550,000
Acquisition of treasury shares 0 0 0 0 (740) (740)
Regular preferred dividends 0 0 0 (240,000) 0 (240,000)
VOMF settlement recorded as deemed dividend 0 0 0 (250,000) 0 (250,000)
Net loss 0 0 0 (351,254) 0 (351,254)
Balance at Dec. 31, 2011 $ 377 $ 7,089 $ 4,277,438 $ (2,928,578) $ (740) $ 1,355,586
Balance (in preferred shares) at Dec. 31, 2011 3,769,626 0 0 0 0 3,769,626
Balance (in common shares) at Dec. 31, 2011 0 70,892,250 0 0 0 70,892,250