XML 25 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities:    
Net income (loss) $ 9,528 $ (802,290)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 204,385 200,311
Share-based compensation 127,500 858,750
Realized losses on the sale of trading securities 2,247 0
Unrealized losses on trading securities 35 6,017
Changes in operating assets and liabilities:    
Accounts receivable (40,857) (61,638)
Inventories (15,821) 593,835
Prepaid expenses and other current assets 157,813 133,679
Other assets (4,484) 0
Accounts payable and accrued expenses (113,280) (43,774)
Net cash provided by operating activities 327,066 884,890
Cash flows from investing activities:    
Proceeds from sale of trading securities 4,238 0
Purchase of trading securities 0 (389)
Investment in certificate of deposit 0 (500,000)
Purchase of property and equipment (217,744) (93,182)
Net cash used in investing activities (213,506) (593,571)
Cash flows from financing activities:    
Advance repaid to officer 0 (120,000)
Bank overdrafts 155,109 0
Net borrowings (repayments) under lines of credit agreements and short-term notes (25,000) 119,199
Principal payments on debt (237,398) (263,455)
Net cash used in financing activities (107,289) (264,256)
Net increase in cash and cash equivalents from continuing operations 6,271 27,063
Cash and cash equivalents at beginning of period 24,672 27,086
Cash and cash equivalents at end of period 30,943 54,149
Supplemental schedule of cash flow information:    
Interest paid 75,534 85,265
Taxes paid 36,000 0
Non-cash investing and financing transactions:    
Dividends declared and unpaid 120,000 120,000
Financing of prepaid insurance 244,970 250,753
Fixed assets placed in service reclassified from other assets 48,009 0
Issuance of common stock to convert promissory note due to American International Industries, Inc. 0 872,352
Forgiveness of accounts payable to shareholder as contribution of capital 0 42,131
Accounts payable and dividends payable assumed in reverse merger transaction 0 709,552
Short-term debt assumed in reverse merger transaction $ 0 $ 802,063