XML 65 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Lessee, Assets and Liabilities
Leases recorded on the balance sheet consist of the following (excluding the Macao and Singapore leasehold interests in land assets; see "Note 8 — Leasehold Interests in Land, Net"):
December 31,
Leases
Classification on the Balance Sheet
20222021
(In millions)
Assets
Operating lease ROU assetsOther assets, net$23 $24 
Finance lease ROU assets
Property and equipment, net(1)
$10 $16 
Liabilities
Current
OperatingOther accrued liabilities$13 $14 
FinanceCurrent maturities of long-term debt$8 $10 
Noncurrent
OperatingOther long-term liabilities$157 $154 
FinanceLong-term debt$13 $15 
____________________
(1)Finance lease ROU assets are recorded net of accumulated depreciation of $26 million and $21 million as of December 31, 2022 and 2021, respectively.
Lessee, Other Lease Information
Other information related to lease term and discount rate is as follows:
December 31,
20222021
Weighted Average Remaining Lease Term
Operating leases32.0 years32.8 years
Finance leases2.5 years2.9 years
Weighted Average Discount Rate
Operating leases4.9 %4.9 %
Finance leases4.9 %2.6 %
Lessee, Lease Expense Components
The components of lease expense are as follows:
December 31,
202220212020
(In millions)
Operating lease cost:
Amortization of leasehold interests in land$55 $56 $55 
Operating lease cost21 14 12 
Short-term lease cost4 1 1 
Variable lease cost2 2 2 
Finance lease cost:
Amortization of ROU assets5 8 9 
Interest on lease liabilities1 1 1 
Total lease cost$88 $82 $80 
Lessee, Supplemental Cash Flow Information Related to Leases
Supplemental cash flow information related to leases is as follows:
December 31,
202220212020
(In millions)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$14 $16 $19 
Financing cash flows for finance leases$4 $5 $3 
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases$8 $10 $10 
Finance leases$1 $9 $22 
Lessee, Finance Lease Liability, Maturity
Maturities of lease liabilities are summarized as follows:
Operating Leases
Finance Leases
(In millions)
Year ending December 31,
2023$14 $9 
202411 9 
20258 3 
20267 1 
20277 — 
Thereafter304 — 
Total future minimum lease payments351 22 
Less — amount representing interest
(181)(1)
Present value of future minimum lease payments170 21 
Less — current lease obligations
(13)(8)
Long-term lease obligations$157 $13 
Lessee, Operating Lease Liability, Maturity
Maturities of lease liabilities are summarized as follows:
Operating Leases
Finance Leases
(In millions)
Year ending December 31,
2023$14 $9 
202411 9 
20258 3 
20267 1 
20277 — 
Thereafter304 — 
Total future minimum lease payments351 22 
Less — amount representing interest
(181)(1)
Present value of future minimum lease payments170 21 
Less — current lease obligations
(13)(8)
Long-term lease obligations$157 $13 
Lessor, Lease Revenue Components
Lease revenue consists of the following:
Year Ended December 31,
202220212020
MallOtherMallOtherMallOther
(In millions)
Minimum rents$484 $1 $505 $1 $523 $1 
Overage rents78 — 115 — 39 — 
Rent concessions(1)
(70)— (65)— (272)— 
Other(2)
— — 6 — — — 
Total overage rents and rent concessions8 — 56 — (233)— 
$492 $1 $561 $1 $290 $1 
___________________
(1)Rent concessions were provided to tenants during the years ended December 31, 2022, 2021 and 2020 as a result of the COVID-19 Pandemic and the impact on mall and other operations.
(2)Amount related to a grant provided by the Singapore government to lessors to support small and medium enterprises impacted by the COVID-19 Pandemic in connection with their rent obligations.
Lessor, Future Minimum Rentals
Future minimum rentals (excluding the escalated contingent rent clauses) on non-cancelable leases are as follows:
MallOther
(In millions)
Year ending December 31,
2023$442 $1 
2024386 1 
2025289 — 
2026225 — 
2027188 — 
Thereafter340 — 
Total minimum future rentals$1,870 $2 
Lessor, Leased Property and Equipment
The cost and accumulated depreciation of property and equipment the Company is leasing to third parties is as follows:
December 31,
20222021
(In millions)
Property and equipment, at cost$1,554 $1,536 
Accumulated depreciation(711)(639)
Property and equipment, net$843 $897