XML 61 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt consists of the following:
December 31,
20222021
(In millions)
Corporate and U.S. Related(1):
3.200% Senior Notes due 2024 (net of unamortized original issue discount and deferred financing costs of $5 and $8, respectively)
$1,745 $1,742 
2.900% Senior Notes due 2025 (net of unamortized original issue discount and deferred financing costs of $2 and $3, respectively)
498 497 
3.500% Senior Notes due 2026 (net of unamortized original issue discount and deferred financing costs of $7 and $8, respectively)
993 992 
3.900% Senior Notes due 2029 (net of unamortized original issue discount and deferred financing costs of $6 and $7, respectively)
744 743 
Macao Related(1):
5.125% Senior Notes due 2025 (net of unamortized original issue discount and deferred financing costs of $7 and $9, respectively)
1,793 1,791 
3.800% Senior Notes due 2026 (net of unamortized original issue discount and deferred financing costs of $5 and $6, respectively)
795 794 
2.300% Senior Notes due 2027 (net of unamortized original issue discount and deferred financing cost of $6 and $7, respectively)
694 693 
5.400% Senior Notes due 2028 (net of unamortized original issue discount and deferred financing costs of $13 and $15, respectively)
1,887 1,885 
2.850% Senior Notes due 2029 (net of unamortized original issue discount and deferred financing cost of $6 and $7, respectively)
644 643 
4.375% Senior Notes due 2030 (net of unamortized original issue discount and deferred financing costs of $8 and $9, respectively)
692 691 
3.250% Senior Notes due 2031 (net of unamortized original issue discount and deferred financing cost of $5 and $6, respectively)
595 594 
2018 SCL Credit Facility — Revolving1,958 753 
Other(2)
22 27 
Singapore Related(1):
2012 Singapore Credit Facility — Term (net of unamortized deferred financing costs of $33 and $43, respectively)
2,870 2,902 
2012 Singapore Delayed Draw Term Facility (net of unamortized deferred financing costs of nil and $1, respectively)
46 45 
Other(2)
15,978 14,795 
Less — current maturities(2,031)(74)
Total long-term debt$13,947 $14,721 
____________________
(1)Unamortized deferred financing costs of $60 million and $81 million as of December 31, 2022 and 2021, respectively, related to the Company's revolving credit facilities and the undrawn portion of the Singapore Delayed Draw Term Facility are included in other assets, net, and prepaid and other in the accompanying consolidated balance sheets.
(2)Includes finance leases related to Macao of $21 million and $24 million as of December 31, 2022 and 2021, respectively, and related to Singapore of $1 million as of December 31, 2021.
Cash Flows from Financing Activities Related to Long-Term Debt and Finance Lease Obligations
Cash flows from financing activities related to long-term debt and finance lease obligations are as follows:
Year Ended December 31,
202220212020
(In millions)
Proceeds from 2027, 2029 and 2031 SCL Senior Notes$— $1,946 $— 
Proceeds from 2026 and 2030 SCL Senior Notes— — 1,496 
Proceeds from 2018 SCL Credit Facility1,200 756 403 
Proceeds from 2012 Singapore Credit Facility - Delayed Draw Term— — 46 
$1,200 $2,702 $1,945 
Repayments on 2023 SCL Senior Notes$— $(1,800)$— 
Repayments on 2018 SCL Credit Facility— — (404)
Repayments on 2012 Singapore Credit Facility(60)(62)(60)
Repayments on Other Long-Term Debt(6)(5)(3)
$(66)$(1,867)$(467)
Maturities of Long-Term Debt
Maturities of long-term debt outstanding (excluding finance leases) as of December 31, 2022, are summarized as follows:
Long-term
Debt
(In millions)
2023$2,022 
20241,891 
20253,340 
20263,507 
2027700 
Thereafter4,600 
Total$16,060