XML 46 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Leases Leases
Lessee
The Company has operating and finance leases for various real estate (including the Macao and Singapore leasehold interests in land) and equipment. Certain of these lease agreements include rental payments adjusted periodically for inflation and rental payments based on usage. The Company’s leases include options to extend the lease term by one month to 10 years. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Leases recorded on the balance sheet consist of the following (excluding the Macao and Singapore leasehold interests in land assets; see "Note 8 — Leasehold Interests in Land, Net"):
December 31,
Leases
Classification on the Balance Sheet
20222021
(In millions)
Assets
Operating lease ROU assetsOther assets, net$23 $24 
Finance lease ROU assets
Property and equipment, net(1)
$10 $16 
Liabilities
Current
OperatingOther accrued liabilities$13 $14 
FinanceCurrent maturities of long-term debt$$10 
Noncurrent
OperatingOther long-term liabilities$157 $154 
FinanceLong-term debt$13 $15 
____________________
(1)Finance lease ROU assets are recorded net of accumulated depreciation of $26 million and $21 million as of December 31, 2022 and 2021, respectively.
Other information related to lease term and discount rate is as follows:
December 31,
20222021
Weighted Average Remaining Lease Term
Operating leases32.0 years32.8 years
Finance leases2.5 years2.9 years
Weighted Average Discount Rate
Operating leases4.9 %4.9 %
Finance leases4.9 %2.6 %
The components of lease expense are as follows:
December 31,
202220212020
(In millions)
Operating lease cost:
Amortization of leasehold interests in land$55 $56 $55 
Operating lease cost21 14 12 
Short-term lease cost
Variable lease cost
Finance lease cost:
Amortization of ROU assets
Interest on lease liabilities
Total lease cost$88 $82 $80 
As of December 31, 2022, the Company has short-term lease commitments of $38 million.
Supplemental cash flow information related to leases is as follows:
December 31,
202220212020
(In millions)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$14 $16 $19 
Financing cash flows for finance leases$$$
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases$$10 $10 
Finance leases$$$22 
Maturities of lease liabilities are summarized as follows:
Operating Leases
Finance Leases
(In millions)
Year ending December 31,
2023$14 $
202411 
2025
2026
2027— 
Thereafter304 — 
Total future minimum lease payments351 22 
Less amount representing interest
(181)(1)
Present value of future minimum lease payments170 21 
Less current lease obligations
(13)(8)
Long-term lease obligations$157 $13 
Lessor
The Company leases space at several of its Integrated Resorts to various third parties as part of its mall operations that are recorded within mall revenues, as well as restaurant and retail space that are recorded within convention, retail and other revenues. These leases are non-cancelable operating leases with remaining lease periods that vary from one month to 20 years. The leases include minimum base rents with escalated contingent rent clauses.
Lease revenue consists of the following:
Year Ended December 31,
202220212020
MallOtherMallOtherMallOther
(In millions)
Minimum rents$484 $$505 $$523 $
Overage rents78 — 115 — 39 — 
Rent concessions(1)
(70)— (65)— (272)— 
Other(2)
— — — — — 
Total overage rents and rent concessions— 56 — (233)— 
$492 $$561 $$290 $
___________________
(1)Rent concessions were provided to tenants during the years ended December 31, 2022, 2021 and 2020 as a result of the COVID-19 Pandemic and the impact on mall and other operations.
(2)Amount related to a grant provided by the Singapore government to lessors to support small and medium enterprises impacted by the COVID-19 Pandemic in connection with their rent obligations.
Future minimum rentals (excluding the escalated contingent rent clauses) on non-cancelable leases are as follows:
MallOther
(In millions)
Year ending December 31,
2023$442 $
2024386 
2025289 — 
2026225 — 
2027188 — 
Thereafter340 — 
Total minimum future rentals$1,870 $
The cost and accumulated depreciation of property and equipment the Company is leasing to third parties is as follows:
December 31,
20222021
(In millions)
Property and equipment, at cost$1,554 $1,536 
Accumulated depreciation(711)(639)
Property and equipment, net$843 $897